当前位置:首页 - 行情中心 - 德迈仕(301007) - 财务分析 - 现金流量表

德迈仕

(301007)

  

流通市值:37.59亿  总市值:38.09亿
流通股本:1.51亿   总股本:1.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金477,547,171.45314,019,359.29163,464,517.81651,319,920.62
  收到的税费返还9,721,706.867,346,478.63,218,318.524,914,620.62
  收到其他与经营活动有关的现金2,466,825.441,264,423.631,064,825.0218,800,690.39
  经营活动现金流入小计489,735,703.75322,630,261.52167,747,661.35675,035,231.63
  购买商品、接受劳务支付的现金264,110,194.69187,256,847.45106,001,413.74362,540,886.84
  支付给职工以及为职工支付的现金130,569,896.3685,919,427.9842,304,898.75169,438,998.79
  支付的各项税费17,846,389.2112,301,125.256,362,732.0725,266,519.44
  支付其他与经营活动有关的现金9,415,405.155,630,744.252,775,674.5611,188,197.78
  经营活动现金流出小计421,941,885.41291,108,144.93157,444,719.12568,434,602.85
  经营活动产生的现金流量净额67,793,818.3431,522,116.5910,302,942.23106,600,628.78
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额344,290344,29062,500101,355.54
  投资活动现金流入小计344,290344,29062,500101,355.54
  购建固定资产、无形资产和其他长期资产支付的现金12,605,815.6210,824,854.661,767,40428,644,697.15
  投资支付的现金82,604,440--12,500,000
  投资活动现金流出小计95,210,255.6210,824,854.661,767,40441,144,697.15
  投资活动产生的现金流量净额-94,865,965.62-10,480,564.66-1,704,904-41,043,341.61
三、筹资活动产生的现金流量:
  取得借款收到的现金137,000,000115,000,000105,000,000125,000,000
  收到其他与筹资活动有关的现金74,000,00050,000,000--
  筹资活动现金流入小计211,000,000165,000,000105,000,000125,000,000
  偿还债务支付的现金82,000,00050,000,00040,000,000120,000,000.53
  分配股利、利润或偿付利息支付的现金13,757,257.6412,731,563.32761,931.4926,048,712
  支付其他与筹资活动有关的现金432,000345,600249,399.9951,168,568.94
  筹资活动现金流出小计96,189,257.6463,077,163.3241,011,331.48197,217,281.47
  筹资活动产生的现金流量净额114,810,742.36101,922,836.6863,988,668.52-72,217,281.47
四、汇率变动对现金及现金等价物的影响-4,431,959.2-2,568,760.48-1,308,118.31466,341.42
五、现金及现金等价物净增加额83,306,635.88120,395,628.1371,278,588.44-6,193,652.88
  加:期初现金及现金等价物余额136,550,943.96136,550,943.96136,550,943.96142,744,596.84
  期末现金及现金等价物余额219,857,579.84256,946,572.09207,829,532.4136,550,943.96
补充资料:
  净利润-15,221,519.98-51,684,497.59
  资产减值准备-862,601.07-5,397,031.03
  固定资产和投资性房地产折旧-27,957,846.41-54,940,858.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,957,846.41-54,940,858.74
  无形资产摊销-511,866.4-954,248.22
  长期待摊费用摊销-103,262.52-206,525.04
  处置固定资产、无形资产和其他长期资产的损失--86,844.14-105,495.33
  固定资产报废损失-69,827.1-536,920.18
  公允价值变动损失-0--
  财务费用-4,764,598.94-2,114,764.29
  投资损失-0--
  递延所得税-364,094.93-1,794,977.68
  其中:递延所得税资产减少--239,815.76--225,846.3
    递延所得税负债增加-603,910.69-2,020,823.98
  存货的减少--7,018,838.08--14,385,733.17
  经营性应收项目的减少--10,055,251.67-425,841.94
  经营性应付项目的增加--1,546,104.13-1,711,726.35
  现金的期末余额-256,946,572.09-136,550,943.96
  减:现金的期初余额-136,550,943.96-142,744,596.84
  现金及现金等价物的净增加额-120,395,628.13--6,193,652.88
公告日期2026-10-282026-08-192026-04-292026-04-13
审计意见(境内)标准无保留意见
TOP↑