当前位置:首页 - 行情中心 - 华立科技(301011) - 财务分析 - 现金流量表

华立科技

(301011)

  

流通市值:40.45亿  总市值:42.69亿
流通股本:1.39亿   总股本:1.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金523,187,217.97219,796,277.91,140,426,777.83804,316,282.49
  收到的税费返还--1,118,245.831,118,245.83
  收到其他与经营活动有关的现金36,535,805.8110,505,29766,160,823.7147,916,651.45
  经营活动现金流入小计559,723,023.78230,301,574.91,207,705,847.37853,351,179.77
  购买商品、接受劳务支付的现金375,509,650.36221,183,208.65785,831,026.41539,509,874.45
  支付给职工以及为职工支付的现金64,557,468.6339,532,397.76100,106,157.3174,423,854.46
  支付的各项税费21,556,341.6811,991,299.9640,247,495.926,063,679.19
  支付其他与经营活动有关的现金47,482,241.7322,098,347.5467,252,791.7444,113,561.69
  经营活动现金流出小计509,105,702.4294,805,253.91993,437,471.36684,110,969.79
  经营活动产生的现金流量净额50,617,321.38-64,503,679.01214,268,376.01169,240,209.98
二、投资活动产生的现金流量:
  收回投资收到的现金25,500,00015,500,000421,930,000382,930,000
  取得投资收益收到的现金292,026.0116,512.03234,711.31217,472.24
  处置固定资产、无形资产和其他长期资产收回的现金净额800800--
  投资活动现金流入小计25,792,826.0115,517,312.03422,164,711.31383,147,472.24
  购建固定资产、无形资产和其他长期资产支付的现金99,268,185.2821,842,336.9490,421,312.3763,544,285.18
  投资支付的现金25,500,00020,500,000421,930,000382,930,696
  取得子公司及其他营业单位支付的现金3,636,0003,440,0008,981,900.076,805,234.3
  支付其他与投资活动有关的现金4,255,378.364,306,147.062,587,800.38-
  投资活动现金流出小计132,659,563.6450,088,484523,921,012.82453,280,215.48
  投资活动产生的现金流量净额-106,866,737.63-34,571,171.97-101,756,301.51-70,132,743.24
三、筹资活动产生的现金流量:
  取得借款收到的现金89,124,424.5359,233,283.2840,000,00010,000,000
  收到其他与筹资活动有关的现金73,817.47-1,500,0001,500,000
  筹资活动现金流入小计89,198,24259,233,283.2841,500,00011,500,000
  偿还债务支付的现金29,124,424.5310,000,00075,267,50027,672,500
  分配股利、利润或偿付利息支付的现金30,273,641.39387,150.2331,724,188.0631,368,630.91
  支付其他与筹资活动有关的现金35,943,638.9627,554,688.4835,101,952.8125,045,574.06
  筹资活动现金流出小计95,341,704.8837,941,838.71142,093,640.8784,086,704.97
  筹资活动产生的现金流量净额-6,143,462.8821,291,444.57-100,593,640.87-72,586,704.97
四、汇率变动对现金及现金等价物的影响-1,725,152.74-1,034,038.65-5,019,356.56-4,897,296.37
五、现金及现金等价物净增加额-64,118,031.87-78,817,445.066,899,077.0721,623,465.4
  加:期初现金及现金等价物余额162,341,955.36162,341,955.36155,442,878.29155,442,878.29
  期末现金及现金等价物余额98,223,923.4983,524,510.3162,341,955.36177,066,343.69
补充资料:
  净利润34,979,627.62-84,651,709.83-
  资产减值准备8,136,030.9-40,881,366.8-
  固定资产和投资性房地产折旧24,336,405.19-47,415,073.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,336,405.19-47,415,073.91-
  无形资产摊销753,019.92-2,476,528.75-
  长期待摊费用摊销5,263,643.45-11,870,355.46-
  处置固定资产、无形资产和其他长期资产的损失1,694.4---
  固定资产报废损失790,188.4-3,805,152.12-
  财务费用4,333,833.06-13,736,673.78-
  投资损失109,315.51--129,563.92-
  递延所得税-2,049,002.83--4,940,576.71-
  其中:递延所得税资产减少-2,049,002.83--4,940,576.71-
  存货的减少16,003,180.34--27,135,035.92-
  经营性应收项目的减少-13,021,907.86--59,727,680.59-
  经营性应付项目的增加-47,758,573.74-73,448,977.81-
  其他3,181,454.82-2,120,969.88-
  现金的期末余额98,223,923.49-162,341,955.36-
  减:现金的期初余额162,341,955.36-155,442,878.29-
  现金及现金等价物的净增加额-64,118,031.87-6,899,077.07-
公告日期2025-08-282025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑