当前位置:首页 - 行情中心 - 扬电科技(301012) - 财务分析 - 现金流量表

扬电科技

(301012)

  

流通市值:40.02亿  总市值:40.02亿
流通股本:1.97亿   总股本:1.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,361,243,762.26692,725,920.17338,911,394.111,023,544,716.69
  收到的税费返还12,297,959.467,732,425.493,219,432.2611,323,563.64
  收到其他与经营活动有关的现金11,134,180.85,754,667.5811,190,915.056,135,974.34
  经营活动现金流入小计1,384,675,902.52706,213,013.24353,321,741.421,041,004,254.67
  购买商品、接受劳务支付的现金1,583,824,871.87862,326,307.09329,704,458.23741,006,603.56
  支付给职工以及为职工支付的现金43,208,254.8628,691,943.0913,800,961.4657,396,701.69
  支付的各项税费32,359,287.6931,708,926.9210,715,774.4218,207,377.56
  支付其他与经营活动有关的现金65,953,256.5552,009,836.1952,196,180.4135,039,092.75
  经营活动现金流出小计1,725,345,670.97974,737,013.29406,417,374.52851,649,775.56
  经营活动产生的现金流量净额-340,669,768.45-268,524,000.05-53,095,633.1189,354,479.11
二、投资活动产生的现金流量:
  收回投资收到的现金1,190,000,000750,000,000360,000,0001,415,000,000
  取得投资收益收到的现金2,563,951.361,812,647.071,188,115.712,918,808.05
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,047,787.62
  收到的其他与投资活动有关的现金---90,000,000
  投资活动现金流入小计1,192,563,951.36751,812,647.07361,188,115.711,508,966,595.67
  购建固定资产、无形资产和其他长期资产支付的现金349,381,846.9273,297,134.2565,921,663.0825,180,789.57
  投资支付的现金1,070,000,000740,000,000300,000,0001,433,211,306
  取得子公司及其他营业单位支付的现金1010--
  投资活动现金流出小计1,419,381,856.92813,297,144.25365,921,663.081,458,392,095.57
  投资活动产生的现金流量净额-226,817,905.56-61,484,497.18-4,733,547.3750,574,500.1
三、筹资活动产生的现金流量:
  取得借款收到的现金1,049,700,000706,160,000449,200,000437,675,539.76
  收到其他与筹资活动有关的现金--111,000,000-
  筹资活动现金流入小计1,049,700,000706,160,000560,200,000437,675,539.76
  偿还债务支付的现金311,977,809.85278,394,50060,840,000531,705,539.76
  分配股利、利润或偿付利息支付的现金21,867,472.1215,841,972.262,493,021.9726,072,100.22
  支付其他与筹资活动有关的现金9,959,70020,404,000111,000,000-
  筹资活动现金流出小计343,804,981.97314,640,472.26174,333,021.97557,777,639.98
  筹资活动产生的现金流量净额705,895,018.03391,519,527.74385,866,978.03-120,102,100.22
四、汇率变动对现金及现金等价物的影响-1,552,364.56-1,152,441.93-610,195.983,054,898.3
五、现金及现金等价物净增加额136,854,979.4660,358,588.58327,427,601.58122,881,777.29
  加:期初现金及现金等价物余额235,010,901.24234,619,000.64234,619,000.64111,737,223.35
  期末现金及现金等价物余额371,865,880.7294,977,589.22562,046,602.22234,619,000.64
补充资料:
  净利润-32,087,299.36-40,450,529.66
  资产减值准备-2,962,562.08--8,290,158.48
  固定资产和投资性房地产折旧-14,388,709.35-22,239,335.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,388,709.35-22,239,335.71
  无形资产摊销-947,690.18-1,227,965.61
  长期待摊费用摊销-2,436,769.28-3,082,969.89
  处置固定资产、无形资产和其他长期资产的损失----415,008.89
  公允价值变动损失-66,731.85--169,876.46
  财务费用-9,763,657.42-3,355,123.98
  投资损失--628,939.91--2,577,195.5
  递延所得税--706,711.95-779,329.43
  其中:递延所得税资产减少--706,711.95-831,764.09
    递延所得税负债增加----52,434.66
  存货的减少--208,266,634.52--15,261,444.47
  经营性应收项目的减少--239,501,784.07-206,521,837.35
  经营性应付项目的增加-117,694,975.92--63,239,045.7
  其他---1,650,116.98
  现金的期末余额-294,977,589.22-234,619,000.64
  减:现金的期初余额-234,619,000.64-111,737,223.35
  现金及现金等价物的净增加额-60,358,588.58-122,881,777.29
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑