当前位置:首页 - 行情中心 - 雷尔伟(301016) - 财务分析 - 现金流量表

雷尔伟

(301016)

  

流通市值:44.33亿  总市值:46.74亿
流通股本:2.07亿   总股本:2.18亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,447,611.39166,324,951.96118,378,266.4838,488,586
  收到的税费返还101,519.1563,498.7863,498.7829,137.63
  收到其他与经营活动有关的现金5,398,655.4712,030,326.22,839,544.326,693,679.09
  经营活动现金流入小计239,947,786.01178,418,776.94121,281,309.5845,211,402.72
  购买商品、接受劳务支付的现金117,084,757.0396,130,563.154,725,665.2332,049,612.64
  支付给职工以及为职工支付的现金59,732,911.4945,290,916.1432,548,800.6117,468,526.3
  支付的各项税费34,080,112.7124,233,897.0815,201,715.4511,605,374.48
  支付其他与经营活动有关的现金13,539,594.1920,080,364.067,397,030.663,971,855.8
  经营活动现金流出小计224,437,375.42185,735,740.38109,873,211.9565,095,369.22
  经营活动产生的现金流量净额15,510,410.59-7,316,963.4411,408,097.63-19,883,966.5
二、投资活动产生的现金流量:
  收回投资收到的现金1,812,248,134.241,389,652,939864,990,000505,690,000
  取得投资收益收到的现金10,044,843.097,281,413.254,463,174.31,869,800.7
  处置固定资产、无形资产和其他长期资产收回的现金净额20,707.9700-
  投资活动现金流入小计1,822,313,685.31,396,934,352.25869,453,174.3507,559,800.7
  购建固定资产、无形资产和其他长期资产支付的现金8,026,005.252,866,891.353,111,471.881,466,251.35
  投资支付的现金1,805,463,6951,451,852,939902,150,000596,650,000
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计1,813,489,700.251,454,719,830.35905,261,471.88598,116,251.35
  投资活动产生的现金流量净额8,823,985.05-57,785,478.1-35,808,297.58-90,556,450.65
三、筹资活动产生的现金流量:
  其中:子公司吸收少数股东投资收到的现金000-
  分配股利、利润或偿付利息支付的现金93,600,00093,600,00093,600,000-
  筹资活动现金流出小计93,600,00093,600,00093,600,0000
  筹资活动产生的现金流量净额-93,600,000-93,600,000-93,600,0000
四、汇率变动对现金及现金等价物的影响744,714.97515,709.11602,731.73255,777.84
五、现金及现金等价物净增加额-68,520,889.39-158,186,732.43-117,397,468.22-110,184,639.31
  加:期初现金及现金等价物余额274,648,908.28274,648,908.28274,648,908.28274,648,908.28
  期末现金及现金等价物余额206,128,018.89116,462,175.85157,251,440.06164,464,268.97
补充资料:
  净利润70,731,350.37-29,073,512.38-
  资产减值准备3,709,466.8-2,145,806.07-
  固定资产和投资性房地产折旧17,773,952.15-8,506,035.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,773,952.15-8,506,035.89-
  无形资产摊销2,078,824.74-1,025,485.92-
  处置固定资产、无形资产和其他长期资产的损失-65,377.21---
  固定资产报废损失32,328.66---
  公允价值变动损失-44,014.81---
  财务费用354,969.25-275,115.57-
  投资损失-9,805,506.77--4,066,812.76-
  递延所得税-1,185,599.21--284,737.14-
  其中:递延所得税资产减少-1,243,614.36--284,737.14-
    递延所得税负债增加58,015.15---
  存货的减少13,091,588.38--2,805,099.03-
  经营性应收项目的减少-70,912,587.63-22,395,505.55-
  经营性应付项目的增加-10,585,368.24--45,037,964.82-
  其他336,384.11-181,250-
  现金的期末余额206,128,018.89-157,251,440.06-
  减:现金的期初余额274,648,908.28-274,648,908.28-
  现金及现金等价物的净增加额-68,520,889.39--117,397,468.22-
公告日期2026-03-312025-10-232025-08-262025-04-24
审计意见(境内)标准无保留意见
TOP↑