当前位置:首页 - 行情中心 - 雷尔伟(301016) - 财务分析 - 现金流量表

雷尔伟

(301016)

  

流通市值:34.88亿  总市值:36.37亿
流通股本:2.94亿   总股本:3.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金189,564,904.81160,287,500.7326,988,842.8234,447,611.39
  收到的税费返还1,062.573,637.4410.21101,519.15
  收到其他与经营活动有关的现金21,408,203.042,484,808.06392,085.755,398,655.47
  经营活动现金流入小计210,974,170.42162,775,946.2327,380,938.76239,947,786.01
  购买商品、接受劳务支付的现金80,325,623.6645,835,033.3927,313,289.86117,084,757.03
  支付给职工以及为职工支付的现金41,983,786.130,940,750.1917,198,701.2759,732,911.49
  支付的各项税费29,301,612.715,455,767.4712,343,661.2834,080,112.71
  支付其他与经营活动有关的现金9,790,682.227,765,047.022,646,132.1513,539,594.19
  经营活动现金流出小计161,401,704.6899,996,598.0759,501,784.56224,437,375.42
  经营活动产生的现金流量净额49,572,465.7462,779,348.16-32,120,845.815,510,410.59
二、投资活动产生的现金流量:
  收回投资收到的现金1,577,555,573.87928,710,756528,710,7561,812,248,134.24
  取得投资收益收到的现金5,979,170.123,549,374.792,226,000.810,044,843.09
  处置固定资产、无形资产和其他长期资产收回的现金净额30,0000-20,707.97
  投资活动现金流入小计1,583,564,743.99932,260,130.79530,936,756.81,822,313,685.3
  购建固定资产、无形资产和其他长期资产支付的现金3,262,264.812,435,738.97688,786.018,026,005.25
  投资支付的现金1,569,865,817.87929,865,817.87476,744,817.871,805,463,695
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计1,573,128,082.68932,301,556.84477,433,603.881,813,489,700.25
  投资活动产生的现金流量净额10,436,661.31-41,426.0553,503,152.928,823,985.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,894,1560-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计3,894,1560-0
  偿还债务支付的现金-0-0
  分配股利、利润或偿付利息支付的现金32,760,00032,760,000-93,600,000
  支付其他与筹资活动有关的现金-0-0
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计32,760,00032,760,000-93,600,000
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-28,865,844-32,760,000--93,600,000
四、汇率变动对现金及现金等价物的影响-26,639.96-21,114.86-10,123.69744,714.97
五、现金及现金等价物净增加额31,116,643.0929,956,807.2521,372,183.43-68,520,889.39
  加:期初现金及现金等价物余额206,128,018.89206,128,018.89206,128,018.89274,648,908.28
  期末现金及现金等价物余额237,244,661.98236,084,826.14227,500,202.32206,128,018.89
补充资料:
  净利润-25,407,471.64-70,731,350.37
  资产减值准备-1,219,449.03-3,709,466.8
  固定资产和投资性房地产折旧-9,519,925-17,773,952.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,519,925-17,773,952.15
  无形资产摊销-1,078,138.51-2,078,824.74
  处置固定资产、无形资产和其他长期资产的损失--165,585.75--65,377.21
  固定资产报废损失---32,328.66
  公允价值变动损失----44,014.81
  财务费用-21,211.13-354,969.25
  投资损失--3,060,128.55--9,805,506.77
  递延所得税--1,438,412.39--1,185,599.21
  其中:递延所得税资产减少--1,380,397.24--1,243,614.36
    递延所得税负债增加--58,015.15-58,015.15
  存货的减少--26,955,772.54-13,091,588.38
  经营性应收项目的减少-34,112,329.01--70,912,587.63
  经营性应付项目的增加-22,272,974.18--10,585,368.24
  其他-767,748.89-336,384.11
  现金的期末余额-236,084,826.14-206,128,018.89
  减:现金的期初余额-206,128,018.89-274,648,908.28
  现金及现金等价物的净增加额-29,956,807.25--68,520,889.39
公告日期2026-10-282026-08-272026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑