当前位置:首页 - 行情中心 - 雷尔伟(301016) - 财务分析 - 现金流量表

雷尔伟

(301016)

  

流通市值:43.87亿  总市值:46.26亿
流通股本:2.07亿   总股本:2.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,378,266.4838,488,586372,539,207.34232,573,284.38
  收到的税费返还63,498.7829,137.6313,542.0828,326.19
  收到其他与经营活动有关的现金2,839,544.326,693,679.094,138,331.495,162,766.81
  经营活动现金流入小计121,281,309.5845,211,402.72376,691,080.91237,764,377.38
  购买商品、接受劳务支付的现金54,725,665.2332,049,612.64222,681,820.89142,965,889.95
  支付给职工以及为职工支付的现金32,548,800.6117,468,526.360,247,297.940,740,491.57
  支付的各项税费15,201,715.4511,605,374.4831,095,040.3417,427,077.03
  支付其他与经营活动有关的现金7,397,030.663,971,855.818,404,531.7314,667,541.49
  经营活动现金流出小计109,873,211.9565,095,369.22332,428,690.86215,801,000.04
  经营活动产生的现金流量净额11,408,097.63-19,883,966.544,262,390.0521,963,377.34
二、投资活动产生的现金流量:
  收回投资收到的现金864,990,000505,690,0002,251,888,857.271,656,887,457.27
  取得投资收益收到的现金4,463,174.31,869,800.713,493,344.3110,821,727.86
  处置固定资产、无形资产和其他长期资产收回的现金净额0-74,30087,700
  处置子公司及其他营业单位收到的现金净额---0
  投资活动现金流入小计869,453,174.3507,559,800.72,265,456,501.581,667,796,885.13
  购建固定资产、无形资产和其他长期资产支付的现金3,111,471.881,466,251.3511,281,353.258,730,887.92
  投资支付的现金902,150,000596,650,0002,242,487,601.211,635,194,052.51
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计905,261,471.88598,116,251.352,253,768,954.461,643,924,940.43
  投资活动产生的现金流量净额-35,808,297.58-90,556,450.6511,687,547.1223,871,944.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金00500,000500,000
  其中:子公司吸收少数股东投资收到的现金0-500,000500,000
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计00500,000500,000
  偿还债务支付的现金000-
  分配股利、利润或偿付利息支付的现金93,600,000-39,600,00039,600,000
  支付其他与筹资活动有关的现金000-
  筹资活动现金流出小计93,600,000039,600,00039,600,000
  筹资活动产生的现金流量净额-93,600,0000-39,100,000-39,100,000
四、汇率变动对现金及现金等价物的影响602,731.73255,777.84-235,179.68-98,867.99
五、现金及现金等价物净增加额-117,397,468.22-110,184,639.3116,614,757.496,636,454.05
  加:期初现金及现金等价物余额274,648,908.28274,648,908.28258,034,150.79258,034,150.79
  期末现金及现金等价物余额157,251,440.06164,464,268.97274,648,908.28264,670,604.84
补充资料:
  净利润29,073,512.38-67,126,657.96-
  资产减值准备2,145,806.07-83,237.65-
  固定资产和投资性房地产折旧8,506,035.89-17,941,004.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,506,035.89-17,941,004.33-
  无形资产摊销1,025,485.92-2,541,422.38-
  处置固定资产、无形资产和其他长期资产的损失---44,370.66-
  公允价值变动损失---334,790.22-
  财务费用275,115.57-1,022,429-
  投资损失-4,066,812.76--13,227,881.79-
  递延所得税-284,737.14-188,657.46-
  其中:递延所得税资产减少-284,737.14-188,657.46-
  存货的减少-2,805,099.03-248,281.19-
  经营性应收项目的减少22,395,505.55-26,468,744.29-
  经营性应付项目的增加-45,037,964.82--58,858,548.75-
  其他181,250-1,107,547.21-
  现金的期末余额157,251,440.06-274,648,908.28-
  减:现金的期初余额274,648,908.28-258,034,150.79-
  现金及现金等价物的净增加额-117,397,468.22-16,614,757.49-
公告日期2025-08-262025-04-242025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑