当前位置:首页 - 行情中心 - 海泰科(301022) - 财务分析 - 现金流量表

海泰科

(301022)

  

流通市值:12.50亿  总市值:18.50亿
流通股本:6771.91万   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金526,644,591.35341,485,131.79161,759,314.75668,432,978.47
  收到的税费返还7,321,123.77,199,235.75,172,883.5423,048,914.31
  收到其他与经营活动有关的现金5,935,159.963,791,420.11,916,090.6414,502,390.69
  经营活动现金流入小计539,900,875.01352,475,787.59168,848,288.93705,984,283.47
  购买商品、接受劳务支付的现金276,109,176.75184,229,844.63113,119,520.45448,903,063.16
  支付给职工以及为职工支付的现金145,735,148.7899,260,445.8559,035,620.98169,356,206.56
  支付的各项税费14,310,934.548,310,415.172,816,785.7119,796,354.82
  支付其他与经营活动有关的现金14,960,600.369,283,539.094,355,955.8825,756,911.3
  经营活动现金流出小计451,115,860.43301,084,244.74179,327,883.02663,812,535.84
  经营活动产生的现金流量净额88,785,014.5851,391,542.85-10,479,594.0942,171,747.63
二、投资活动产生的现金流量:
  收回投资收到的现金593,900,000428,000,000234,000,0001,292,100,000
  取得投资收益收到的现金2,620,945.721,534,355.6788,995.224,706,151.05
  处置固定资产、无形资产和其他长期资产收回的现金净额637,211.1221,180.4-3,108,190.8
  投资活动现金流入小计597,158,156.82429,755,536234,788,995.221,299,914,341.85
  购建固定资产、无形资产和其他长期资产支付的现金107,539,488.2180,724,359.6567,438,879.86302,351,342.3
  投资支付的现金625,800,000476,900,000214,805,1191,209,300,000
  投资活动现金流出小计733,339,488.21557,624,359.65282,243,998.861,511,651,342.3
  投资活动产生的现金流量净额-136,181,331.39-127,868,823.65-47,455,003.64-211,737,000.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,816,128--8,409,353.4
  取得借款收到的现金292,188,484.48226,484,730.06146,477,570.06234,286,882.65
  筹资活动现金流入小计303,004,612.48226,484,730.06146,477,570.06242,696,236.05
  偿还债务支付的现金143,957,505.6949,945,454.9249,945,454.9269,000,000
  分配股利、利润或偿付利息支付的现金34,461,941.862,775,100.851,161,128.9730,415,065.84
  支付其他与筹资活动有关的现金21,130,146.33396,650-2,323,171.6
  筹资活动现金流出小计199,549,593.8853,117,205.7751,106,583.89101,738,237.44
  筹资活动产生的现金流量净额103,455,018.6173,367,524.2995,370,986.17140,957,998.61
四、汇率变动对现金及现金等价物的影响-8,103,907.35-6,766,335.4-2,058,032.283,007,291.32
五、现金及现金等价物净增加额47,954,794.4490,123,908.0935,378,356.16-25,599,962.89
  加:期初现金及现金等价物余额80,303,908.9880,303,908.98105,903,871.87105,903,871.87
  期末现金及现金等价物余额128,258,703.42170,427,817.07141,282,228.0380,303,908.98
补充资料:
  净利润--18,659,373.11-52,736,742.65
  资产减值准备-13,823,541.58-9,330,763.42
  固定资产和投资性房地产折旧-27,454,771.33-50,157,779.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,454,771.33-50,157,779.1
  无形资产摊销-1,474,527.57-3,189,374.38
  长期待摊费用摊销-80,508.24-438,209.19
  处置固定资产、无形资产和其他长期资产的损失--409,101.96--829,629.54
  公允价值变动损失--1,528,037.82--889,555.89
  财务费用-9,657,486.49-12,232,151.58
  投资损失--1,045,152.12--3,526,098.5
  递延所得税--6,171,386--6,465,193.76
  其中:递延所得税资产减少--6,262,253.96--3,021,852.71
    递延所得税负债增加-90,867.96--3,443,341.05
  存货的减少-41,136,563.37--60,254,136.49
  经营性应收项目的减少-34,428,625.46--105,303,301.53
  经营性应付项目的增加--53,764,765.98-75,300,465.97
  其他-4,913,335.8-9,192,657.14
  现金的期末余额-170,427,817.07-80,303,908.98
  减:现金的期初余额-80,303,908.98-105,903,871.87
  现金及现金等价物的净增加额-90,123,908.09--25,599,962.89
公告日期2026-10-232026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑