当前位置:首页 - 行情中心 - 江南奕帆(301023) - 财务分析 - 现金流量表

江南奕帆

(301023)

  

流通市值:17.43亿  总市值:32.76亿
流通股本:4160.08万   总股本:7818.74万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,866,668.1180,669,030.71239,284,791.26183,180,110.78
  收到的税费返还1,941,495.16-331,794.12331,794.12
  收到其他与经营活动有关的现金4,552,038.95913,674.296,843,624.624,911,464.54
  经营活动现金流入小计171,360,202.2281,582,705246,460,210188,423,369.44
  购买商品、接受劳务支付的现金91,855,160.0327,796,613.91115,035,053.8698,094,040.93
  支付给职工以及为职工支付的现金29,608,498.0917,318,168.7752,253,649.8739,368,875.94
  支付的各项税费12,899,050.47,024,461.6819,741,692.3513,903,808.2
  支付其他与经营活动有关的现金5,582,509.832,568,280.088,626,738.198,431,167.64
  经营活动现金流出小计139,945,218.3554,707,524.44195,657,134.27159,797,892.71
  经营活动产生的现金流量净额31,414,983.8726,875,180.5650,803,075.7328,625,476.73
二、投资活动产生的现金流量:
  收回投资收到的现金278,600,00051,600,000662,488,000634,488,000
  取得投资收益收到的现金2,596,920.96218,629.524,449,191.735,326,245.82
  收到的其他与投资活动有关的现金10,031,429.51-164,192,503.27169,244,905.67
  投资活动现金流入小计291,228,350.4751,818,629.52831,129,695809,059,151.49
  购建固定资产、无形资产和其他长期资产支付的现金6,780,067.953,186,560.3424,216,310.8818,032,149.44
  投资支付的现金223,600,00064,600,000658,710,000619,817,265
  支付其他与投资活动有关的现金31,532,50010,000,000116,117,920120,512,020
  投资活动现金流出小计261,912,567.9577,786,560.34799,044,230.88758,361,434.44
  投资活动产生的现金流量净额29,315,782.52-25,967,930.8232,085,464.1250,697,717.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,672,220
  收到其他与筹资活动有关的现金--12,243,565.93-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--12,243,565.937,672,220
  偿还债务支付的现金--1,000,000-
  分配股利、利润或偿付利息支付的现金33,337,680-88,342,546.6660,542,146.66
  支付其他与筹资活动有关的现金689,764.17111,784.173,481,738.39335,352.51
  筹资活动现金流出小计34,027,444.17111,784.1792,824,285.0560,877,499.17
  筹资活动产生的现金流量净额-34,027,444.17-111,784.17-80,580,719.12-53,205,279.17
四、汇率变动对现金及现金等价物的影响37,338.0337,252.151,935,964.64-464,669.31
五、现金及现金等价物净增加额26,740,660.25832,717.724,243,785.3725,653,245.3
  加:期初现金及现金等价物余额71,332,968.0771,332,968.0767,089,182.767,089,182.7
  期末现金及现金等价物余额98,073,628.3272,165,685.7971,332,968.0792,742,428
补充资料:
  净利润36,988,098.76-92,981,967.3-
  资产减值准备-401,005.15-3,014,986.81-
  固定资产和投资性房地产折旧4,149,332.78-7,656,169.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,149,332.78-7,656,169.5-
  无形资产摊销224,106.54-448,213.08-
  长期待摊费用摊销360,221.96-727,047.53-
  固定资产报废损失--6,299.02-
  公允价值变动损失-1,134,769.05-1,183,428.01-
  财务费用-3,824,542.33--10,778,798.5-
  投资损失-3,105,191.21--11,405,583.59-
  递延所得税-748,700.16--1,134,465.42-
  其中:递延所得税资产减少-748,672.11--1,140,282.96-
    递延所得税负债增加-28.05-5,817.54-
  存货的减少-2,099,158.68--2,537,282.42-
  经营性应收项目的减少25,318,113.97--67,843,199.4-
  经营性应付项目的增加-29,715,897.73-35,975,283.76-
  其他5,310,211.43-2,320,684.57-
  现金的期末余额98,073,628.32-71,332,968.07-
  减:现金的期初余额71,332,968.07-67,089,182.7-
  现金及现金等价物的净增加额26,740,660.25-4,243,785.37-
公告日期2025-08-232025-04-182025-04-182024-10-26
审计意见(境内)标准无保留意见
TOP↑