当前位置:首页 - 行情中心 - 新柴股份(301032) - 财务分析 - 现金流量表

新柴股份

(301032)

  

流通市值:16.30亿  总市值:23.99亿
流通股本:1.64亿   总股本:2.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,459,738,461.4587,124,412.832,335,707,278.741,878,133,451.12
  收到的税费返还201,962.39190,627.76921,642.64830,962.21
  收到其他与经营活动有关的现金6,076,780.53,028,089.5112,498,712.575,606,527.93
  经营活动现金流入小计1,466,017,204.29590,343,130.12,349,127,633.951,884,570,941.26
  购买商品、接受劳务支付的现金1,037,789,404.59536,965,249.751,776,216,671.151,502,281,116.48
  支付给职工以及为职工支付的现金121,274,510.0673,603,036.57200,786,014.38156,985,320.14
  支付的各项税费33,185,587.0311,113,947.1760,414,530.8152,054,681.88
  支付其他与经营活动有关的现金34,923,262.0417,191,848.9477,784,826.8252,783,763.55
  经营活动现金流出小计1,227,172,763.72638,874,082.432,115,202,043.161,764,104,882.05
  经营活动产生的现金流量净额238,844,440.57-48,530,952.33233,925,590.79120,466,059.21
二、投资活动产生的现金流量:
  收回投资收到的现金1,202,681,522.42558,124,474.311,670,184,490.381,142,001,074.97
  取得投资收益收到的现金4,918,278.773,603,732.64,512,867.982,606,838.66
  处置固定资产、无形资产和其他长期资产收回的现金净额96,460.1887,610.62397,026.22203,877.25
  投资活动现金流入小计1,207,696,261.37561,815,817.531,675,094,384.581,144,811,790.88
  购建固定资产、无形资产和其他长期资产支付的现金9,146,204.922,086,518.762,873,5615,816,016.01
  投资支付的现金1,383,066,377.74827,496,377.741,672,500,0001,406,150,000
  投资活动现金流出小计1,392,212,582.66829,582,896.51,675,373,5611,411,966,016.01
  投资活动产生的现金流量净额-184,516,321.29-267,767,078.97-279,176.42-267,154,225.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金--4,900,000-
  取得借款收到的现金17,583,491.4916,000,00080,504,507.6740,962,020.53
  筹资活动现金流入小计17,583,491.4916,000,00085,404,507.6745,862,020.53
  偿还债务支付的现金39,000,00039,000,00063,125,978.6314,000,000
  分配股利、利润或偿付利息支付的现金32,134,127.77448,365.2926,088,665.9325,614,579.11
  支付其他与筹资活动有关的现金1,923,806.97-1,995,046.2-
  筹资活动现金流出小计73,057,934.7439,448,365.2991,209,690.7639,614,579.11
  筹资活动产生的现金流量净额-55,474,443.25-23,448,365.29-5,805,183.096,247,441.42
五、现金及现金等价物净增加额-1,146,323.97-339,746,396.59227,841,231.28-140,440,724.5
  加:期初现金及现金等价物余额484,514,257.95484,514,257.95256,673,026.67256,673,026.67
  期末现金及现金等价物余额483,367,933.98144,767,861.36484,514,257.95116,232,302.17
补充资料:
  净利润44,476,314.77-105,385,250.6-
  资产减值准备2,133,309.38-4,039,750.36-
  固定资产和投资性房地产折旧29,126,943.93-58,226,533.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,126,943.93-58,226,533.32-
  无形资产摊销1,779,378.22-4,814,959.92-
  长期待摊费用摊销206,291.04-359,465.65-
  处置固定资产、无形资产和其他长期资产的损失-61,222.85--132,172.68-
  财务费用852,056.04-2,007,809.54-
  投资损失-4,659,801.19--3,632,502.06-
  递延所得税-655,428.82-6,922,005.86-
  其中:递延所得税资产减少-655,428.82-6,922,005.86-
  存货的减少65,244,505.43--31,374,195.85-
  经营性应收项目的减少-125,976,504.2--36,855,983.36-
  经营性应付项目的增加203,907,415.79-125,187,501.46-
  其他133,321.05--182,453.53-
  现金的期末余额483,367,933.98-484,514,257.95-
  减:现金的期初余额484,514,257.95-256,673,026.67-
  现金及现金等价物的净增加额-1,146,323.97-227,841,231.28-
公告日期2026-08-252026-04-232026-04-232025-10-24
审计意见(境内)标准无保留意见
TOP↑