当前位置:首页 - 行情中心 - 双乐股份(301036) - 财务分析 - 现金流量表

双乐股份

(301036)

  

流通市值:24.00亿  总市值:34.08亿
流通股本:7043.36万   总股本:1.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金752,713,472.78497,141,207.49192,526,448.021,231,299,478.39
  收到的税费返还1,274,061.471,274,061.471,274,061.471,120,546.66
  收到其他与经营活动有关的现金3,797,121.252,888,177.17780,504.758,928,683.41
  经营活动现金流入小计757,784,655.5501,303,446.13194,581,014.241,241,348,708.46
  购买商品、接受劳务支付的现金552,780,460.2382,506,467.28187,422,252.94755,276,724.71
  支付给职工以及为职工支付的现金102,464,581.6771,456,924.0440,543,368.99122,547,861.94
  支付的各项税费49,446,068.0430,778,063.5110,343,883.8765,826,396.87
  支付其他与经营活动有关的现金51,282,475.3136,353,840.4519,331,453.5768,185,621.9
  经营活动现金流出小计755,973,585.22521,095,295.28257,640,959.371,011,836,605.42
  经营活动产生的现金流量净额1,811,070.28-19,791,849.15-63,059,945.13229,512,103.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,018,983.65--791,443.6
  处置固定资产、无形资产和其他长期资产收回的现金净额124,421.9610,375.56-1,143,042.85
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,143,405.6110,375.56-1,934,486.45
  购建固定资产、无形资产和其他长期资产支付的现金20,596,541.5311,453,028.972,686,470.0516,910,333.77
  投资活动现金流出小计20,596,541.5311,453,028.972,686,470.0516,910,333.77
  投资活动产生的现金流量净额-19,453,135.92-11,442,653.41-2,686,470.05-14,975,847.32
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,000,0001,000,000-16,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,000,0001,000,000-16,000,000
  偿还债务支付的现金---100,000,000
  分配股利、利润或偿付利息支付的现金20,000,00020,000,000-60,727,442.88
  支付其他与筹资活动有关的现金3,360,0001,000,000-1,000,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计23,360,00021,000,000-161,727,442.88
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-22,360,000-20,000,000--145,727,442.88
四、汇率变动对现金及现金等价物的影响238,903.29229,776.35173,618.321,035,131.84
五、现金及现金等价物净增加额-39,763,162.35-51,004,726.21-65,572,796.8669,843,944.68
  加:期初现金及现金等价物余额94,776,445.1994,776,445.1994,776,445.1924,932,500.51
  期末现金及现金等价物余额55,013,282.8443,771,718.9829,203,648.3394,776,445.19
补充资料:
  净利润-44,763,408.54-120,697,619.07
  资产减值准备--160,908.82-1,260,767.43
  固定资产和投资性房地产折旧-78,862,223.56-156,416,575.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,862,223.56-156,416,575.2
  无形资产摊销-2,427,416.89-4,598,349.15
  固定资产报废损失-75,896.18-966,505.9
  公允价值变动损失-0--59,800
  财务费用-890,858.93-3,539,265.36
  投资损失-0--791,443.6
  递延所得税-6,330.27-2,035,886.34
  其中:递延所得税资产减少--219,781.13-1,001,343.68
    递延所得税负债增加-226,111.4-1,034,542.66
  存货的减少--10,998,191.64--18,999,474.91
  经营性应收项目的减少--123,504,731.36--58,117,003
  经营性应付项目的增加--11,682,030.32-15,594,644.05
  其他--1,293,561.46-1,133,361.34
  现金的期末余额-43,771,718.98-94,776,445.19
  减:现金的期初余额-94,776,445.19-24,932,500.51
  现金及现金等价物的净增加额--51,004,726.21-69,843,944.68
公告日期2025-10-222025-08-182025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑