当前位置:首页 - 行情中心 - 双乐股份(301036) - 财务分析 - 现金流量表

双乐股份

(301036)

  

流通市值:16.00亿  总市值:22.96亿
流通股本:6967.98万   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金497,365,003.25159,524,977.021,046,615,533.09752,713,472.78
  收到的税费返还730,817.03730,817.031,274,061.471,274,061.47
  收到其他与经营活动有关的现金2,701,574.631,121,521.995,761,624.973,797,121.25
  经营活动现金流入小计500,797,394.91161,377,316.041,053,651,219.53757,784,655.5
  购买商品、接受劳务支付的现金423,594,937.95195,252,323.45754,023,698.62552,780,460.2
  支付给职工以及为职工支付的现金75,691,289.0342,611,444.93134,200,438.7102,464,581.67
  支付的各项税费20,294,843.65,329,232.0470,434,232.9949,446,068.04
  支付其他与经营活动有关的现金33,874,303.5118,866,823.0965,424,063.9251,282,475.31
  经营活动现金流出小计553,455,374.09262,059,823.511,024,082,434.23755,973,585.22
  经营活动产生的现金流量净额-52,657,979.18-100,682,507.4729,568,785.31,811,070.28
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,000---
  取得投资收益收到的现金442,491.58-1,018,983.651,018,983.65
  处置固定资产、无形资产和其他长期资产收回的现金净额11,5219,073133,045.96124,421.96
  投资活动现金流入小计120,454,012.589,0731,152,029.611,143,405.61
  购建固定资产、无形资产和其他长期资产支付的现金8,364,908.432,309,672.5819,952,556.4920,596,541.53
  投资支付的现金840,000,000270,000,000--
  投资活动现金流出小计848,364,908.43272,309,672.5819,952,556.4920,596,541.53
  投资活动产生的现金流量净额-727,910,895.85-272,300,599.58-18,800,526.88-19,453,135.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金791,245,500791,245,500--
  收到其他与筹资活动有关的现金4,954,5003,954,5001,000,0001,000,000
  筹资活动现金流入小计796,200,000795,200,0001,000,0001,000,000
  分配股利、利润或偿付利息支付的现金30,000,000-20,000,00020,000,000
  支付其他与筹资活动有关的现金1,813,000813,0004,666,5003,360,000
  筹资活动现金流出小计31,813,000813,00024,666,50023,360,000
  筹资活动产生的现金流量净额764,387,000794,387,000-23,666,500-22,360,000
四、汇率变动对现金及现金等价物的影响-306,582.2-163,995.64-19,840.49238,903.29
五、现金及现金等价物净增加额-16,488,457.23421,239,897.31-12,918,082.07-39,763,162.35
  加:期初现金及现金等价物余额81,858,363.1281,858,363.1294,776,445.1994,776,445.19
  期末现金及现金等价物余额65,369,905.89503,098,260.4381,858,363.1255,013,282.84
补充资料:
  净利润1,390,163.63-49,579,853.3-
  资产减值准备1,901,612.44-1,428,423.36-
  固定资产和投资性房地产折旧76,830,073.26-162,156,824.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,830,073.26-162,156,824.08-
  无形资产摊销2,604,248.43-4,988,269.13-
  处置固定资产、无形资产和其他长期资产的损失---79,114.56-
  固定资产报废损失-2,709.76-572,158.54-
  公允价值变动损失-1,384,004.62--210,000-
  财务费用14,228,560.18-1,776,036.66-
  投资损失-416,974.92--1,018,983.65-
  递延所得税254,834.64-192,224.42-
  其中:递延所得税资产减少2,550.79--59,073.62-
    递延所得税负债增加252,283.85-251,298.04-
  存货的减少-85,559,309.84--12,905,727.35-
  经营性应收项目的减少-74,363,975.2--55,746,149.92-
  经营性应付项目的增加10,531,908.67--118,805,990.81-
  其他891,925.22--3,366,303.13-
  现金的期末余额65,369,905.89-81,858,363.12-
  减:现金的期初余额81,858,363.12-94,776,445.19-
  现金及现金等价物的净增加额-16,488,457.23--12,918,082.07-
公告日期2026-08-252026-04-232026-04-232025-10-22
审计意见(境内)标准无保留意见
TOP↑