当前位置:首页 - 行情中心 - 保立佳(301037) - 财务分析 - 现金流量表

保立佳

(301037)

  

流通市值:9.63亿  总市值:19.69亿
流通股本:6799.78万   总股本:1.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金586,598,393.51276,503,935.541,059,246,402.58792,355,993.31
  收到的税费返还5,080,947.052,616,519.937,294,275.514,420,596.35
  收到其他与经营活动有关的现金2,457,066.061,156,053.0927,819,993.4824,561,751.25
  经营活动现金流入小计594,136,406.62280,276,508.561,094,360,671.57821,338,340.91
  购买商品、接受劳务支付的现金427,678,426.64162,949,527.41955,173,636.14800,024,192.48
  支付给职工以及为职工支付的现金56,189,868.7128,223,481.68160,971,552.48121,270,492.27
  支付的各项税费19,450,570.296,967,624.8249,099,244.7337,925,272.22
  支付其他与经营活动有关的现金27,257,307.2614,903,127.8199,706,870.6242,190,181.88
  经营活动现金流出小计530,576,172.9213,043,761.721,264,951,303.971,001,410,138.85
  经营活动产生的现金流量净额63,560,233.7267,232,746.84-170,590,632.4-180,071,797.94
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,0002,000192,530.01142,707
  处置子公司及其他营业单位收到的现金净额49,132,407.9---
  收到的其他与投资活动有关的现金--2,960,000997,531
  投资活动现金流入小计49,134,407.92,0003,152,530.011,140,238
  购建固定资产、无形资产和其他长期资产支付的现金28,064,914.6112,483,726.24138,834,400.95106,098,360.68
  支付其他与投资活动有关的现金--1,002,4691,000,000
  投资活动现金流出小计28,064,914.6112,483,726.24139,836,869.95107,098,360.68
  投资活动产生的现金流量净额21,069,493.29-12,481,726.24-136,684,339.94-105,958,122.68
三、筹资活动产生的现金流量:
  取得借款收到的现金712,588,160.98348,937,280.871,331,268,301.37926,846,698.03
  收到其他与筹资活动有关的现金30,000,00066,000,00055,000,00019,000,000
  筹资活动现金流入小计742,588,160.98414,937,280.871,386,268,301.37945,846,698.03
  偿还债务支付的现金782,828,702.87371,432,317.041,130,040,417717,324,594.12
  分配股利、利润或偿付利息支付的现金19,876,515.529,228,381.8840,248,611.3930,524,017.34
  其中:子公司支付给少数股东的股利、利润746,307.41---
  支付其他与筹资活动有关的现金20,659,198.4878,333,17946,458,914.2143,189,715.48
  筹资活动现金流出小计823,364,416.87458,993,877.921,216,747,942.6791,038,326.94
  筹资活动产生的现金流量净额-80,776,255.89-44,056,597.05169,520,358.77154,808,371.09
四、汇率变动对现金及现金等价物的影响117,873.72111,458.52501,764.91101,703.35
五、现金及现金等价物净增加额3,971,344.8410,805,882.07-137,252,848.66-131,119,846.18
  加:期初现金及现金等价物余额83,507,597.7383,507,508.38220,760,446.39220,760,446.39
  期末现金及现金等价物余额87,478,942.5794,313,390.4583,507,597.7389,640,600.21
补充资料:
  净利润8,713,144.73--149,956,240.53-
  资产减值准备-3,043,942.75-39,360,762.86-
  固定资产和投资性房地产折旧30,903,306.62-64,451,380.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,903,306.62-64,451,380.12-
  无形资产摊销2,005,401.02-4,490,193.11-
  长期待摊费用摊销4,006,509.99-10,214,652.88-
  处置固定资产、无形资产和其他长期资产的损失0--555,009.09-
  固定资产报废损失18,109.45-1,838,676.91-
  公允价值变动损失0---
  财务费用20,706,291.13-39,779,466.74-
  投资损失-9,376,116-2,469-
  递延所得税-4,034,240.38-10,658,650.13-
  其中:递延所得税资产减少-3,785,950.95-12,414,407.72-
    递延所得税负债增加-248,289.43--1,755,757.59-
  存货的减少12,544,842.1-52,634,943.71-
  经营性应收项目的减少50,569,502.13--194,826,723.02-
  经营性应付项目的增加-46,951,244.16--52,236,902.24-
  其他-3,759,078.9-553,166.6-
  现金的期末余额87,478,942.57-83,507,597.73-
  减:现金的期初余额83,507,597.73-220,760,446.39-
  现金及现金等价物的净增加额3,971,344.84--137,252,848.66-
公告日期2025-08-092025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑