当前位置:首页 - 行情中心 - 深水规院(301038) - 财务分析 - 现金流量表

深水规院

(301038)

  

流通市值:56.35亿  总市值:56.35亿
流通股本:2.23亿   总股本:2.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金226,284,834.52117,897,180.67842,801,318.97497,040,870.23
  收到的税费返还--225,426.8928,494.11
  收到其他与经营活动有关的现金9,003,904.125,546,092.611,535,968.0229,747,281.29
  经营活动现金流入小计235,288,738.64123,443,273.27854,562,713.88526,816,645.63
  购买商品、接受劳务支付的现金160,387,428.48110,913,022.13298,967,537226,742,823.87
  支付给职工以及为职工支付的现金182,655,081.5898,067,988.12335,697,779.93263,425,810.67
  支付的各项税费19,791,138.1212,857,366.1230,406,431.1121,315,524.59
  支付其他与经营活动有关的现金26,545,119.7611,050,604.5333,324,879.7144,557,908.05
  经营活动现金流出小计389,378,767.94232,888,980.9698,396,627.75556,042,067.18
  经营活动产生的现金流量净额-154,090,029.3-109,445,707.63156,166,086.13-29,225,421.55
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,000-746,000,000170,000,000
  取得投资收益收到的现金575,561.63-5,228,771.221,457,042.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,237.41,237.4226,096.11231,385.61
  投资活动现金流入小计120,576,799.031,237.4751,454,867.33171,688,428.06
  购建固定资产、无形资产和其他长期资产支付的现金21,885,003.6515,104,964.5256,624,853.3546,821,913.3
  投资支付的现金368,693,282.2308,693,282.2746,000,000420,000,000
  投资活动现金流出小计390,578,285.85323,798,246.72802,624,853.35466,821,913.3
  投资活动产生的现金流量净额-270,001,486.82-323,797,009.32-51,169,986.02-295,133,485.24
三、筹资活动产生的现金流量:
  取得借款收到的现金1,950,0001,950,0006,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计1,950,0001,950,0006,000,000-
  偿还债务支付的现金--6,880,0008,191,832.23
  分配股利、利润或偿付利息支付的现金18,954,147.713,096,855.2218,765.87510,698.13
  其中:子公司支付给少数股东的股利、利润-38,003.96--
  支付其他与筹资活动有关的现金2,128,876.121,137,797.625,761,215.73-
  筹资活动现金流出小计21,083,023.834,234,652.8212,859,981.68,702,530.36
  筹资活动产生的现金流量净额-19,133,023.83-2,284,652.82-6,859,981.6-8,702,530.36
五、现金及现金等价物净增加额-443,224,539.95-435,527,369.7798,136,118.51-333,061,437.15
  加:期初现金及现金等价物余额560,355,858.25560,355,858.25462,219,739.74462,219,739.74
  期末现金及现金等价物余额117,131,318.3124,828,488.48560,355,858.25129,158,302.59
补充资料:
  净利润-6,174,164.84-52,833,943.8-
  资产减值准备34,992,219.45-37,158,382.93-
  固定资产和投资性房地产折旧6,792,077.89-15,381,178.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,792,077.89-15,381,178.92-
  无形资产摊销3,304,140.94-4,781,106.74-
  长期待摊费用摊销3,194,818.74-6,907,662.43-
  处置固定资产、无形资产和其他长期资产的损失9,840.89--3,097.58-
  固定资产报废损失--1,093,209.74-
  公允价值变动损失-2,592,338.36---
  财务费用222,846.01-1,031,693.15-
  投资损失-390,519--6,279,584.93-
  递延所得税-5,441,715.18--6,831,199.92-
  其中:递延所得税资产减少-5,451,457.75--5,697,200.99-
    递延所得税负债增加9,742.57--1,133,998.93-
  存货的减少--21,650,332.38-
  经营性应收项目的减少-89,663,554.39--43,131,195.35-
  经营性应付项目的增加-100,157,131.11-66,224,333.24-
  不涉及现金收支的投资和筹资活动金额其他项目--4,112,456.62-
  现金的期末余额117,131,318.3-560,355,858.25-
  减:现金的期初余额560,355,858.25-462,219,739.74-
  现金及现金等价物的净增加额-443,224,539.95-98,136,118.51-
公告日期2025-08-292025-04-292025-04-172024-10-26
审计意见(境内)标准无保留意见
TOP↑