当前位置:首页 - 行情中心 - 中集车辆(301039) - 财务分析 - 现金流量表

中集车辆

(301039)

  

流通市值:137.84亿  总市值:177.85亿
流通股本:14.52亿   总股本:18.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,781,132,986.983,853,756,110.1418,635,551,015.3913,688,205,627.63
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还117,993,460.7656,275,192.11241,363,402.72188,095,662.78
  收到其他与经营活动有关的现金89,991,582.1253,142,286.27306,989,524.21161,728,535.2
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计8,989,118,029.863,963,173,588.5219,183,903,942.3214,038,029,825.61
  购买商品、接受劳务支付的现金5,617,849,414.52,566,263,550.5112,119,942,499.119,202,716,511.11
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金1,134,039,949.88578,201,393.232,392,509,752.661,710,715,363.63
  支付的各项税费559,051,219.71168,417,316.871,207,189,415.66776,001,618.32
  支付其他与经营活动有关的现金750,279,117.2960,225,797.331,272,694,709.61820,342,889.08
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计8,061,219,701.383,373,108,057.9416,992,336,377.0412,509,776,382.14
  经营活动产生的现金流量净额927,898,328.48590,065,530.582,191,567,565.281,528,253,443.47
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金652,287.18651,101.143,526,639.722,236,017.05
  处置固定资产、无形资产和其他长期资产收回的现金净额27,683,794.453,355,743.444,779,548.0226,938,756.14
  处置子公司及其他营业单位收到的现金净额476,799,459.89477,602,518.39-3,000,000
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计505,135,541.52481,609,362.9348,306,187.7432,174,773.19
  购建固定资产、无形资产和其他长期资产支付的现金211,407,229.6671,545,340.89420,781,573.28326,571,037.12
  投资支付的现金-05,000,0005,000,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-010,932,782.29-
  支付其他与投资活动有关的现金6,980,316.994,929,361.6310,893,573.685,431,700.76
  投资活动现金流出小计218,387,546.6576,474,702.52447,607,929.25337,002,737.88
  投资活动产生的现金流量净额286,747,994.87405,134,660.41-399,301,741.51-304,827,964.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-02,714,167.082,714,167.08
  其中:子公司吸收少数股东投资收到的现金-02,714,167.082,714,167.08
  取得借款收到的现金7,850,471.077,350,000653,655,703.07622,700,194.95
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计7,850,471.077,350,000656,369,870.15625,414,362.03
  偿还债务支付的现金84,032,183.0120,983,440.27958,147,870.36405,138,623.71
  分配股利、利润或偿付利息支付的现金545,749,363.847,899,694.04574,065,481.3443,598,625.36
  其中:子公司支付给少数股东的股利、利润15,846,3455,678,73017,536,34416,536,343.98
  支付其他与筹资活动有关的现金33,483,536.8110,827,415.621,154,842,330.061,121,813,065.82
  筹资活动现金流出小计663,265,083.6639,710,549.932,687,055,681.761,570,550,314.89
  筹资活动产生的现金流量净额-655,414,612.59-32,360,549.93-2,030,685,811.61-945,135,952.86
四、汇率变动对现金及现金等价物的影响-8,873,973.27-3,294,220.0670,706,559.15-11,067,015.2
五、现金及现金等价物净增加额550,357,737.49959,545,421-167,713,428.69267,222,510.72
  加:期初现金及现金等价物余额5,726,338,443.135,726,338,443.135,894,051,871.825,894,051,871.82
  期末现金及现金等价物余额6,276,696,180.626,685,883,864.135,726,338,443.136,161,274,382.54
补充资料:
  净利润408,186,938.51-1,081,179,166.7-
  资产减值准备4,978,639.51-24,011,673.51-
  固定资产和投资性房地产折旧227,728,217.51-458,142,946.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧227,728,217.51-458,142,946.45-
  无形资产摊销25,369,222.68-48,509,213.41-
  长期待摊费用摊销4,226,810.88-9,648,473.51-
  处置固定资产、无形资产和其他长期资产的损失-12,612,362.47--7,511,006.99-
  固定资产报废损失7,051,763.33-738,347.64-
  公允价值变动损失-13,623,234.75-7,119,090.15-
  财务费用7,932,757.69-29,612,217.2-
  投资损失-1,081,255.85--14,431,299.25-
  递延所得税-20,497,464.37--48,155,157.71-
  其中:递延所得税资产减少-21,636,182.77--45,022,402.61-
    递延所得税负债增加1,138,718.4--3,132,755.1-
  存货的减少-444,096,128.75-747,109,989.98-
  经营性应收项目的减少-50,509,564.21--164,392,462.9-
  经营性应付项目的增加686,126,519.23--259,444,945.13-
  不涉及现金收支的投资和筹资活动金额其他项目25,056,253.33-40,406,209.25-
  现金的期末余额6,276,696,180.62-5,726,338,443.13-
  减:现金的期初余额5,726,338,443.13-5,894,051,871.82-
  现金及现金等价物的净增加额550,357,737.49--167,713,428.69-
公告日期2025-08-262025-04-262025-03-262024-10-26
审计意见(境内)标准无保留意见
TOP↑