当前位置:首页 - 行情中心 - 中集车辆(301039) - 财务分析 - 现金流量表

中集车辆

(301039)

  

流通市值:136.06亿  总市值:175.42亿
流通股本:14.54亿   总股本:18.74亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,635,551,015.3913,688,205,627.639,122,224,343.834,415,172,069.21
收到的税费返还241,363,402.72188,095,662.78143,744,857.3458,889,665.07
收到其他与经营活动有关的现金306,989,524.21161,728,535.2119,595,546.6932,284,933.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,183,903,942.3214,038,029,825.619,385,564,747.864,506,346,667.78
购买商品、接受劳务支付的现金12,119,942,499.119,202,716,511.116,166,169,299.823,307,655,681.71
支付给职工以及为职工支付的现金2,392,509,752.661,710,715,363.631,213,515,254.45595,005,700.98
支付的各项税费1,207,189,415.66776,001,618.32522,770,003.36139,978,028.43
支付其他与经营活动有关的现金1,272,694,709.61820,342,889.08569,322,800.5692,751,296.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,992,336,377.0412,509,776,382.148,471,777,358.194,135,390,707.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,191,567,565.281,528,253,443.47913,787,389.67370,955,959.98
二、投资活动产生的现金流量:
取得投资收益收到的现金3,526,639.722,236,017.051,716,361.21,135,526.58
处置固定资产、无形资产和其他长期资产收回的现金净额44,779,548.0226,938,756.1423,659,535.476,528,605.16
处置子公司及其他营业单位收到的现金净额-3,000,0003,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计48,306,187.7432,174,773.1928,375,896.677,664,131.74
购建固定资产、无形资产和其他长期资产支付的现金420,781,573.28326,571,037.12246,581,461.5677,557,523.53
投资支付的现金5,000,0005,000,0005,000,000-
取得子公司及其他营业单位支付的现金10,932,782.29---
支付其他与投资活动有关的现金10,893,573.685,431,700.764,144,402.04931,397.61
投资活动现金流出的平衡项目0000
投资活动现金流出小计447,607,929.25337,002,737.88255,725,863.678,488,921.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-399,301,741.51-304,827,964.69-227,349,966.93-70,824,789.4
三、筹资活动产生的现金流量:
吸收投资收到的现金2,714,167.082,714,167.082,714,167.08-
其中:子公司吸收少数股东投资收到的现金2,714,167.082,714,167.082,714,167.08-
取得借款收到的现金653,655,703.07622,700,194.95578,683,633.46255,626,452.69
筹资活动现金流入平衡项目0000
筹资活动现金流入小计656,369,870.15625,414,362.03581,397,800.54255,626,452.69
偿还债务支付的现金958,147,870.36405,138,623.71230,274,669.9949,617,914.2
分配股利、利润或偿付利息支付的现金574,065,481.3443,598,625.3614,995,445.036,114,215.02
其中:子公司支付给少数股东的股利、利润17,536,34416,536,343.98842,519.98-
支付其他与筹资活动有关的现金1,154,842,330.061,121,813,065.821,107,392,042.9419,103,293.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,687,055,681.761,570,550,314.891,352,662,157.9674,835,422.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,030,685,811.61-945,135,952.86-771,264,357.42180,791,030.36
四、汇率变动对现金及现金等价物的影响70,706,559.15-11,067,015.242,546,370.538,112,536.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-167,713,428.69267,222,510.72-42,280,564.18519,034,737.25
加:期初现金及现金等价物余额5,894,051,871.825,894,051,871.825,894,051,871.825,894,051,871.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,726,338,443.136,161,274,382.545,851,771,307.646,413,086,609.07
补充资料:
净利润1,081,179,166.7-573,987,205.92-
资产减值准备24,011,673.51-7,524,592.6-
固定资产和投资性房地产折旧458,142,946.45-239,990,993.7-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧458,142,946.45-239,990,993.7-
无形资产摊销48,509,213.41-23,652,512.13-
长期待摊费用摊销9,648,473.51-7,079,152.9-
处置固定资产、无形资产和其他长期资产的损失-7,511,006.99--3,496,619.79-
固定资产报废损失738,347.64-61,665.79-
公允价值变动损失7,119,090.15-7,554,059.3-
财务费用29,612,217.2-11,750,551.51-
投资损失-14,431,299.25-740,418.25-
递延所得税-48,155,157.71--14,718,281.39-
其中:递延所得税资产减少-45,022,402.61--13,808,319.96-
递延所得税负债增加-3,132,755.1--909,961.43-
存货的减少747,109,989.98-49,909,354.62-
经营性应收项目的减少-164,392,462.9--708,105,855.23-
经营性应付项目的增加-259,444,945.13-670,418,166.23-
不涉及现金收支的投资和筹资活动金额其他项目40,406,209.25---
现金的期末余额5,726,338,443.13-5,851,771,307.64-
减:现金的期初余额5,894,051,871.82-5,894,051,871.82-
公告日期2025-03-262024-10-262024-08-232024-04-27
审计意见(境内)标准无保留意见
TOP↑