当前位置:首页 - 行情中心 - 绿岛风(301043) - 财务分析 - 现金流量表

绿岛风

(301043)

  

流通市值:22.01亿  总市值:26.38亿
流通股本:5674.78万   总股本:6800.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金494,430,334.06306,805,275.15119,611,794.93666,575,920.7
  收到的税费返还142,446.44104,106.8759,171.58549,896.26
  收到其他与经营活动有关的现金13,297,779.943,398,906.76959,688.972,076,954.74
  经营活动现金流入小计507,870,560.44310,308,288.78120,630,655.48669,202,771.7
  购买商品、接受劳务支付的现金276,339,068.09160,810,468.6873,247,264.46330,201,526.84
  支付给职工以及为职工支付的现金94,258,432.4763,906,236.3632,301,779.09128,209,080.2
  支付的各项税费35,084,845.1325,069,160.727,844,204.2539,638,292.94
  支付其他与经营活动有关的现金39,848,742.8420,113,818.510,519,048.6448,061,604.99
  经营活动现金流出小计445,531,088.53269,899,684.26123,912,296.44546,110,504.97
  经营活动产生的现金流量净额62,339,471.9140,408,604.52-3,281,640.96123,092,266.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,208,312.962,794,185.761,187,760.2717,816,170.19
  处置固定资产、无形资产和其他长期资产收回的现金净额314,383232,118.1618,356160,521.48
  收到的其他与投资活动有关的现金1,130,900,000639,400,000344,150,0001,551,200,000
  投资活动现金流入小计1,138,422,695.96642,426,303.92345,356,116.271,569,176,691.67
  购建固定资产、无形资产和其他长期资产支付的现金13,765,515.1810,798,238.916,339,350.4542,631,968.31
  投资支付的现金35,900,000900,000--
  支付其他与投资活动有关的现金1,246,810,000754,400,000410,050,0001,618,200,000
  投资活动现金流出小计1,296,475,515.18766,098,238.91416,389,350.451,660,831,968.31
  投资活动产生的现金流量净额-158,052,819.22-123,671,934.99-71,033,234.18-91,655,276.64
三、筹资活动产生的现金流量:
  取得借款收到的现金272,142,407.68182,479,448.7177,262,296.33364,661,793.78
  筹资活动现金流入小计272,142,407.68182,479,448.7177,262,296.33364,661,793.78
  偿还债务支付的现金195,053,334.3128,628,198.2354,000,000358,586,447.03
  分配股利、利润或偿付利息支付的现金46,068,583.7723,684,451.791,533,593.03105,276,254.47
  支付其他与筹资活动有关的现金539,738.04413,565.75-1,066,638.31
  筹资活动现金流出小计241,661,656.11152,726,215.7755,533,593.03464,929,339.81
  筹资活动产生的现金流量净额30,480,751.5729,753,232.9421,728,703.3-100,267,546.03
四、汇率变动对现金及现金等价物的影响-333,226.46--72,810.21-
五、现金及现金等价物净增加额-65,565,822.2-53,510,097.53-52,658,982.05-68,830,555.94
  加:期初现金及现金等价物余额95,505,615.795,505,615.795,505,615.7164,336,171.64
  期末现金及现金等价物余额29,939,793.541,995,518.1742,846,633.6595,505,615.7
补充资料:
  净利润-30,964,428.94-68,552,206.07
  资产减值准备-2,132,668.15-2,796,062.58
  固定资产和投资性房地产折旧-12,436,396.55-21,341,229.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,436,396.55-21,341,229.55
  无形资产摊销-1,362,939.76-2,516,922.16
  长期待摊费用摊销-1,148,896.04-2,395,224.48
  处置固定资产、无形资产和其他长期资产的损失--12,871.54--80,651.89
  固定资产报废损失-823,729.46-322,890.04
  公允价值变动损失--7,711,786.26-2,607,224.98
  财务费用-3,298,129.49-6,033,790.59
  投资损失--2,794,185.76--17,690,197.59
  递延所得税-1,124,121.39--708,778.91
  其中:递延所得税资产减少--197,305.57-310,157.46
    递延所得税负债增加-1,321,426.96--1,018,936.37
  存货的减少-4,458,106.54--16,115,902.58
  经营性应收项目的减少--12,600,217.01-52,233,399.75
  经营性应付项目的增加-4,708,200.02--259,290.95
  其他-1,070,048.75--1,709,386.24
  现金的期末余额-41,995,518.17-95,505,615.7
  减:现金的期初余额-95,505,615.7-164,336,171.64
  现金及现金等价物的净增加额--53,510,097.53--68,830,555.94
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑