当前位置:首页 - 行情中心 - 能辉科技(301046) - 财务分析 - 现金流量表

能辉科技

(301046)

  

流通市值:35.32亿  总市值:45.74亿
流通股本:1.30亿   总股本:1.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,552,681.59106,395,098.351,546,017,444.961,370,249,290.89
  收到的税费返还250,993.99227,881.77300,063.2265,426.79
  收到其他与经营活动有关的现金49,722,216.5322,143,452.1727,225,129.9832,321,055.99
  经营活动现金流入小计369,525,892.11128,766,432.291,573,542,638.141,402,835,773.67
  购买商品、接受劳务支付的现金325,608,234.58143,692,204.41,147,171,526.89992,918,912.04
  支付给职工以及为职工支付的现金36,875,323.218,580,649.778,854,958.5459,814,891.76
  支付的各项税费26,172,838.119,128,514.4743,913,187.2329,836,192.96
  支付其他与经营活动有关的现金67,539,426.2351,489,019.5469,299,493.0166,835,855.32
  经营活动现金流出小计456,195,822.11232,890,388.111,339,239,165.671,149,405,852.08
  经营活动产生的现金流量净额-86,669,930-104,123,955.82234,303,472.47253,429,921.59
二、投资活动产生的现金流量:
  收回投资收到的现金1,022,808,279.3511,696,388.891,708,664,238.361,027,000,000
  取得投资收益收到的现金1,793,182.81840,444.63,609,136.872,311,634.74
  处置固定资产、无形资产和其他长期资产收回的现金净额--259,594.7-
  投资活动现金流入小计1,024,601,462.11512,536,833.491,712,532,969.931,029,311,634.74
  购建固定资产、无形资产和其他长期资产支付的现金1,914,202.36-15,353,364.38260,119.83
  投资支付的现金1,136,840,000604,000,0001,698,865,548.891,213,169,160
  投资活动现金流出小计1,138,754,202.36604,000,0001,714,218,913.271,213,429,279.83
  投资活动产生的现金流量净额-114,152,740.25-91,463,166.51-1,685,943.34-184,117,645.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,224,8009,116,80027,769,30027,769,300
  取得借款收到的现金9,900,0009,900,00010,000,00010,000,000
  筹资活动现金流入小计22,124,80019,016,80037,769,30037,769,300
  偿还债务支付的现金--114,950,000104,950,000
  分配股利、利润或偿付利息支付的现金66,517,053.2448,229.546,644,941.5146,719,791.94
  支付其他与筹资活动有关的现金4,302,206.74-33,301,847.6230,779,742.75
  筹资活动现金流出小计70,819,259.9848,229.5194,896,789.13182,449,534.69
  筹资活动产生的现金流量净额-48,694,459.9818,968,570.5-157,127,489.13-144,680,234.69
四、汇率变动对现金及现金等价物的影响-186,744.21-39,806.4-16,324.96-8,759.38
五、现金及现金等价物净增加额-249,703,874.44-176,658,358.2375,473,715.04-75,376,717.57
  加:期初现金及现金等价物余额374,101,979.32374,101,979.32298,628,264.28298,628,264.28
  期末现金及现金等价物余额124,398,104.88197,443,621.09374,101,979.32223,251,546.71
补充资料:
  净利润-23,234,203.09-6,984,988.47-
  资产减值准备12,665,753.83-10,317,590.7-
  固定资产和投资性房地产折旧7,804,323.35-15,878,678.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,804,323.35-15,878,678.47-
  无形资产摊销176,325.24-174,616.89-
  长期待摊费用摊销147,352.98-248,626.08-
  处置固定资产、无形资产和其他长期资产的损失---59,303.29-
  固定资产报废损失6,648.54---
  公允价值变动损失-68,452.06--89,424.65-
  财务费用1,268,028.28-13,621,795.73-
  投资损失-1,648,060.16--6,848,407.58-
  递延所得税-9,850,167.92--5,251,539.42-
  其中:递延所得税资产减少-9,850,167.92--5,251,539.42-
    递延所得税负债增加0---
  存货的减少-15,703,476.4-121,932,392.85-
  经营性应收项目的减少-95,680,336.12-203,807,534.44-
  经营性应付项目的增加30,632,500.45--148,230,886.84-
  其他6,042,868.7-20,274,881.9-
  债务转为资本--340,742,224.85-
  现金的期末余额124,398,104.88-374,101,979.32-
  减:现金的期初余额374,101,979.32-298,628,264.28-
  现金及现金等价物的净增加额-249,703,874.44-75,473,715.04-
公告日期2026-08-282026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑