当前位置:首页 - 行情中心 - 金鹰重工(301048) - 财务分析 - 现金流量表

金鹰重工

(301048)

  

流通市值:62.03亿  总市值:62.03亿
流通股本:5.33亿   总股本:5.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,284,352,241.34606,225,840.22,980,832,566.052,007,707,026.66
  收到其他与经营活动有关的现金3,920,266.334,783,111.1716,437,330.4512,649,020.82
  经营活动现金流入小计1,288,272,507.67611,008,951.372,997,269,896.52,020,356,047.48
  购买商品、接受劳务支付的现金1,128,881,738.43426,429,798.492,436,867,902.991,811,933,557.11
  支付给职工以及为职工支付的现金99,703,975.3653,118,517.44218,666,887.11144,995,569.63
  支付的各项税费60,518,587.1630,500,974.57118,670,869.2890,272,105.87
  支付其他与经营活动有关的现金23,359,442.726,778,195.851,220,527.5229,738,377.82
  经营活动现金流出小计1,312,463,743.67516,827,486.32,825,426,186.92,076,939,610.43
  经营活动产生的现金流量净额-24,191,23694,181,465.07171,843,709.6-56,583,562.95
二、投资活动产生的现金流量:
  收回投资收到的现金--300,000-
  取得投资收益收到的现金---300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,648,000-13,366,63913,366,639
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,648,000-13,666,63913,666,639
  购建固定资产、无形资产和其他长期资产支付的现金4,448,336.742,769,530.6641,768,562.7427,117,107.48
  投资活动现金流出小计4,448,336.742,769,530.6641,768,562.7427,117,107.48
  投资活动产生的现金流量净额-800,336.74-2,769,530.66-28,101,923.74-13,450,468.48
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000100,000,000250,000,000100,000,000
  筹资活动现金流入小计100,000,000100,000,000250,000,000100,000,000
  偿还债务支付的现金150,000,000100,000,000250,000,000250,000,000
  分配股利、利润或偿付利息支付的现金2,777,124.981,411,486.130,281,962.7129,348,907.16
  支付其他与筹资活动有关的现金2,017,133.62750,353.945,352,676.13,438,261.52
  筹资活动现金流出小计154,794,258.6102,161,840.04285,634,638.81282,787,168.68
  筹资活动产生的现金流量净额-54,794,258.6-2,161,840.04-35,634,638.81-182,787,168.68
四、汇率变动对现金及现金等价物的影响-293,760.68-119,804.38-377,749.73-417,465.27
五、现金及现金等价物净增加额-80,079,592.0289,130,289.99107,729,397.32-253,238,665.38
  加:期初现金及现金等价物余额837,632,592.48837,632,592.48729,903,195.16729,903,195.16
  期末现金及现金等价物余额757,553,000.46926,762,882.47837,632,592.48476,664,529.78
补充资料:
  净利润96,434,967.83-192,032,489.33-
  资产减值准备6,687,249.45-45,524,885.61-
  固定资产和投资性房地产折旧15,495,916.75-30,913,398.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,596,402.91-29,114,370.39-
    投资性房地产折旧899,513.84-1,799,027.68-
  无形资产摊销3,465,726.97-6,909,682.54-
  处置固定资产、无形资产和其他长期资产的损失1,831,183.01--9,797,819.75-
  财务费用3,160,570.7-5,488,279.52-
  投资损失-191,099.96--1,528,724.45-
  递延所得税65,550.52--7,811,308.7-
  其中:递延所得税资产减少65,550.52--7,811,308.7-
  存货的减少-6,074,045.87-42,781,687.16-
  经营性应收项目的减少-209,109,237.16--377,847,523.68-
  经营性应付项目的增加60,914,271.49-199,951,290.34-
  现金的期末余额757,553,000.46-837,632,592.48-
  减:现金的期初余额837,632,592.48-729,903,195.16-
  现金及现金等价物的净增加额-80,079,592.02-107,729,397.32-
公告日期2025-08-272025-04-292025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑