当前位置:首页 - 行情中心 - 远信工业(301053) - 财务分析 - 现金流量表

远信工业

(301053)

  

流通市值:28.24亿  总市值:30.75亿
流通股本:7575.27万   总股本:8247.58万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金209,793,134.7894,971,419.72529,581,374.75350,716,882.86
  收到的税费返还7,199,530.653,106,787.1717,298,575.611,951,028.13
  收到其他与经营活动有关的现金5,213,445.642,290,311.1229,988,708.310,762,015.27
  经营活动现金流入小计222,206,111.07100,368,518.01576,868,658.65373,429,926.26
  购买商品、接受劳务支付的现金119,991,925.5841,244,915.98369,343,440.82249,905,798.77
  支付给职工以及为职工支付的现金55,740,182.6936,432,602.0197,186,156.1674,722,805.99
  支付的各项税费21,394,380.310,448,246.133,321,875.6428,946,999.23
  支付其他与经营活动有关的现金40,473,325.5125,373,64949,464,913.9739,726,841.36
  经营活动现金流出小计237,599,814.08113,499,413.09549,316,386.59393,302,445.35
  经营活动产生的现金流量净额-15,393,703.01-13,130,895.0827,552,272.06-19,872,519.09
二、投资活动产生的现金流量:
  收回投资收到的现金--60,226,650.94-
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,30067,181.03
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--60,229,950.9467,181.03
  购建固定资产、无形资产和其他长期资产支付的现金48,166,537.6638,717,405.5790,771,457.8575,146,733.89
  投资支付的现金--60,000,000-
  投资活动现金流出小计48,166,537.6638,717,405.57150,771,457.8575,146,733.89
  投资活动产生的现金流量净额-48,166,537.66-38,717,405.57-90,541,506.91-75,079,552.86
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,00056,498,40062,351,732.8
  收到其他与筹资活动有关的现金--311,221,000307,353,000
  筹资活动现金流入小计5,000,0005,000,000367,719,400369,704,732.8
  偿还债务支付的现金10,358,200-83,672,00084,525,332.8
  分配股利、利润或偿付利息支付的现金25,205,995.89178,061.668,591,865.438,695,794.54
  其中:子公司支付给少数股东的股利、利润328,692.28---
  支付其他与筹资活动有关的现金1,215,280211,8684,086,386.61,020,897.96
  筹资活动现金流出小计36,779,475.89389,929.6696,350,252.0394,242,025.3
  筹资活动产生的现金流量净额-31,779,475.894,610,070.34271,369,147.97275,462,707.5
四、汇率变动对现金及现金等价物的影响-305,172.83-97,308.32401,661.72619,221.79
五、现金及现金等价物净增加额-95,644,889.39-47,335,538.63208,781,574.84181,129,857.34
  加:期初现金及现金等价物余额365,863,479.83365,863,479.83157,081,904.99157,081,904.99
  期末现金及现金等价物余额270,218,590.44318,527,941.2365,863,479.83338,211,762.33
补充资料:
  净利润13,417,281.1-48,632,091.76-
  资产减值准备3,929,543.67-12,391,306.09-
  固定资产和投资性房地产折旧12,988,215.7-24,044,354.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,988,215.7-24,044,354.29-
  无形资产摊销819,490.49-1,626,920.32-
  长期待摊费用摊销197,862.6-395,725.2-
  处置固定资产、无形资产和其他长期资产的损失-32,272.92-1,524,282.8-
  固定资产报废损失--2,623.08-
  财务费用10,605,318.11-7,989,174.8-
  投资损失---226,650.94-
  递延所得税-657,399.73-5,960,186.97-
  其中:递延所得税资产减少-495,468.31-5,960,186.97-
    递延所得税负债增加-161,931.42---
  存货的减少10,281,443.83--44,169,086.66-
  经营性应收项目的减少-30,139,230.32--34,201,312.03-
  经营性应付项目的增加-37,435,705.31-2,290,448.43-
  现金的期末余额270,218,590.44-365,863,479.83-
  减:现金的期初余额365,863,479.83-157,081,904.99-
  现金及现金等价物的净增加额-95,644,889.39-208,781,574.84-
公告日期2025-08-292025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑