当前位置:首页 - 行情中心 - 远信工业(301053) - 财务分析 - 现金流量表

远信工业

(301053)

  

流通市值:26.47亿  总市值:28.77亿
流通股本:7749.47万   总股本:8421.78万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金448,698,344.18209,793,134.7894,971,419.72529,581,374.75
  收到的税费返还10,392,331.537,199,530.653,106,787.1717,298,575.6
  收到其他与经营活动有关的现金8,695,386.295,213,445.642,290,311.1229,988,708.3
  经营活动现金流入小计467,786,062222,206,111.07100,368,518.01576,868,658.65
  购买商品、接受劳务支付的现金305,237,055.95119,991,925.5841,244,915.98369,343,440.82
  支付给职工以及为职工支付的现金76,960,531.6855,740,182.6936,432,602.0197,186,156.16
  支付的各项税费33,776,755.0321,394,380.310,448,246.133,321,875.64
  支付其他与经营活动有关的现金55,891,468.9740,473,325.5125,373,64949,464,913.97
  经营活动现金流出小计471,865,811.63237,599,814.08113,499,413.09549,316,386.59
  经营活动产生的现金流量净额-4,079,749.63-15,393,703.01-13,130,895.0827,552,272.06
二、投资活动产生的现金流量:
  收回投资收到的现金---60,226,650.94
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,300
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---60,229,950.94
  购建固定资产、无形资产和其他长期资产支付的现金57,227,590.6548,166,537.6638,717,405.5790,771,457.85
  投资支付的现金25,000,000--60,000,000
  投资活动现金流出小计82,227,590.6548,166,537.6638,717,405.57150,771,457.85
  投资活动产生的现金流量净额-82,227,590.65-48,166,537.66-38,717,405.57-90,541,506.91
三、筹资活动产生的现金流量:
  取得借款收到的现金12,500,0005,000,0005,000,00056,498,400
  收到其他与筹资活动有关的现金---311,221,000
  筹资活动现金流入小计12,500,0005,000,0005,000,000367,719,400
  偿还债务支付的现金11,553,282.510,358,200-83,672,000
  分配股利、利润或偿付利息支付的现金25,295,546.7225,205,995.89178,061.668,591,865.43
  其中:子公司支付给少数股东的股利、利润328,692.28328,692.28--
  支付其他与筹资活动有关的现金10,226,479.191,215,280211,8684,086,386.6
  筹资活动现金流出小计47,075,308.4136,779,475.89389,929.6696,350,252.03
  筹资活动产生的现金流量净额-34,575,308.41-31,779,475.894,610,070.34271,369,147.97
四、汇率变动对现金及现金等价物的影响-161,003.43-305,172.83-97,308.32401,661.72
五、现金及现金等价物净增加额-121,043,652.12-95,644,889.39-47,335,538.63208,781,574.84
  加:期初现金及现金等价物余额365,863,479.83365,863,479.83365,863,479.83157,081,904.99
  期末现金及现金等价物余额244,819,827.71270,218,590.44318,527,941.2365,863,479.83
补充资料:
  净利润-13,417,281.1-48,632,091.76
  资产减值准备-3,929,543.67-12,391,306.09
  固定资产和投资性房地产折旧-12,988,215.7-24,044,354.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,988,215.7-24,044,354.29
  无形资产摊销-819,490.49-1,626,920.32
  长期待摊费用摊销-197,862.6-395,725.2
  处置固定资产、无形资产和其他长期资产的损失--32,272.92-1,524,282.8
  固定资产报废损失---2,623.08
  财务费用-10,605,318.11-7,989,174.8
  投资损失----226,650.94
  递延所得税--657,399.73-5,960,186.97
  其中:递延所得税资产减少--495,468.31-5,960,186.97
    递延所得税负债增加--161,931.42--
  存货的减少-10,281,443.83--44,169,086.66
  经营性应收项目的减少--30,139,230.32--34,201,312.03
  经营性应付项目的增加--37,435,705.31-2,290,448.43
  现金的期末余额-270,218,590.44-365,863,479.83
  减:现金的期初余额-365,863,479.83-157,081,904.99
  现金及现金等价物的净增加额--95,644,889.39-208,781,574.84
公告日期2025-10-302025-08-292025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑