当前位置:首页 - 行情中心 - 远信工业(301053) - 财务分析 - 现金流量表

远信工业

(301053)

  

流通市值:41.03亿  总市值:43.92亿
流通股本:1.23亿   总股本:1.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,892,709.0776,042,448.43461,903,662.82448,698,344.18
  收到的税费返还7,844,367.71654,256.6514,352,451.6410,392,331.53
  收到其他与经营活动有关的现金10,129,395.610,539,41313,339,301.598,695,386.29
  经营活动现金流入小计274,866,472.3887,236,118.08489,595,416.05467,786,062
  购买商品、接受劳务支付的现金156,641,060.3165,469,604.95265,642,913.67305,237,055.95
  支付给职工以及为职工支付的现金64,058,155.7138,304,075.1999,047,803.7576,960,531.68
  支付的各项税费30,025,604.6417,381,676.241,814,275.3933,776,755.03
  支付其他与经营活动有关的现金33,279,875.9817,641,261.3771,391,330.4355,891,468.97
  经营活动现金流出小计284,004,696.64138,796,617.71477,896,323.24471,865,811.63
  经营活动产生的现金流量净额-9,138,224.26-51,560,499.6311,699,092.81-4,079,749.63
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额143,574.59240,804.36719,512.8-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计143,574.59240,804.36719,512.8-
  购建固定资产、无形资产和其他长期资产支付的现金17,984,770.314,280,826.6193,876,656.4357,227,590.65
  投资支付的现金19,420,00010,000,00025,000,00025,000,000
  投资活动现金流出小计37,404,770.3114,280,826.61118,876,656.4382,227,590.65
  投资活动产生的现金流量净额-37,261,195.72-14,040,022.25-118,157,143.63-82,227,590.65
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00022,505,522.9112,500,000
  收到其他与筹资活动有关的现金--32,183,500-
  筹资活动现金流入小计10,000,00010,000,00054,689,022.9112,500,000
  偿还债务支付的现金10,467,183.1510,000,00026,553,482.511,553,282.5
  分配股利、利润或偿付利息支付的现金9,628,509.11105,437.0225,412,187.9825,295,546.72
  其中:子公司支付给少数股东的股利、利润---328,692.28
  支付其他与筹资活动有关的现金653,446.61391,111.710,042,041.7910,226,479.19
  筹资活动现金流出小计20,749,138.8710,496,548.7262,007,712.2747,075,308.41
  筹资活动产生的现金流量净额-10,749,138.87-496,548.72-7,318,689.36-34,575,308.41
四、汇率变动对现金及现金等价物的影响-17,474.6715,116.64-227,731.46-161,003.43
五、现金及现金等价物净增加额-57,166,033.52-66,081,953.96-114,004,471.64-121,043,652.12
  加:期初现金及现金等价物余额251,859,008.19251,859,008.19365,863,479.83365,863,479.83
  期末现金及现金等价物余额194,692,974.67185,777,054.23251,859,008.19244,819,827.71
补充资料:
  净利润23,760,464.46-14,837,239.45-
  资产减值准备7,107,439.76-15,753,173.51-
  固定资产和投资性房地产折旧19,598,301.4-31,492,787.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,598,301.4-31,492,787.06-
  无形资产摊销993,584.65-1,628,248.04-
  长期待摊费用摊销103,522.98-332,832.12-
  处置固定资产、无形资产和其他长期资产的损失-12,403.76--171,252.66-
  固定资产报废损失--3,314.29-
  公允价值变动损失-3,944,617.57--197,230.88-
  财务费用3,600,925.54-19,672,399.38-
  投资损失--247,524.75-
  递延所得税1,575,166.26--8,266,722.71-
  其中:递延所得税资产减少1,623,394.55--8,266,722.71-
    递延所得税负债增加-48,228.29---
  存货的减少-76,052,843.12-8,777,976.28-
  经营性应收项目的减少-16,729,986.84--129,814,472.53-
  经营性应付项目的增加30,269,772.52-56,139,104.86-
  现金的期末余额194,692,974.67-251,859,008.19-
  减:现金的期初余额251,859,008.19-365,863,479.83-
  现金及现金等价物的净增加额-57,166,033.52--114,004,471.64-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑