当前位置:首页 - 行情中心 - 森赫股份(301056) - 财务分析 - 现金流量表

森赫股份

(301056)

  

流通市值:24.29亿  总市值:36.82亿
流通股本:1.76亿   总股本:2.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金286,213,474.57127,283,427.79584,847,520.14435,805,566.92
  收到的税费返还7,642,515.154,831,008.4616,337,702.9811,333,476.66
  收到其他与经营活动有关的现金7,401,451.23,862,759.5215,398,820.1821,134,808.74
  经营活动现金流入小计301,257,440.92135,977,195.77616,584,043.3468,273,852.32
  购买商品、接受劳务支付的现金179,160,852.1291,938,880.02336,340,378.78261,712,384.46
  支付给职工以及为职工支付的现金47,364,964.2728,910,565.2290,538,628.8565,622,270.84
  支付的各项税费19,852,737.1712,374,736.5841,656,427.1133,682,036.6
  支付其他与经营活动有关的现金25,130,152.9715,389,193.6451,482,272.2141,109,024.16
  经营活动现金流出小计271,508,706.53148,613,375.46520,017,706.95402,125,716.06
  经营活动产生的现金流量净额29,748,734.39-12,636,179.6996,566,336.3566,148,136.26
二、投资活动产生的现金流量:
  收回投资收到的现金642,000,000220,000,000550,000,00010,000,000
  取得投资收益收到的现金3,806,660.92,404,175.894,450,577.013,527,097.55
  处置固定资产、无形资产和其他长期资产收回的现金净额19,00019,0001,973,409.23503,000
  投资活动现金流入小计645,825,660.9222,423,175.89556,423,986.2414,030,097.55
  购建固定资产、无形资产和其他长期资产支付的现金1,135,03198,664499,033.89632,403.63
  投资支付的现金643,000,000220,000,000601,000,000-
  投资活动现金流出小计644,135,031220,098,664601,499,033.89632,403.63
  投资活动产生的现金流量净额1,690,629.92,324,511.89-45,075,047.6513,397,693.92
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--160,072,000.2106,803,737.04
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--160,072,000.2106,803,737.04
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---160,072,000.2-106,803,737.04
四、汇率变动对现金及现金等价物的影响-1,670,418.06-1,106,397.82-57,625.19395,917.4
五、现金及现金等价物净增加额29,768,946.23-11,418,065.62-108,638,336.69-26,861,989.46
  加:期初现金及现金等价物余额185,605,476.5185,605,476.5294,243,813.19294,243,813.19
  期末现金及现金等价物余额215,374,422.73174,187,410.88185,605,476.5267,381,823.73
补充资料:
  净利润28,063,870.03-74,944,907.02-
  资产减值准备-6,594,539.22-7,462,078.31-
  固定资产和投资性房地产折旧5,587,142.45-11,492,967.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,587,142.45-11,492,967.13-
  无形资产摊销541,837.08-1,083,674.21-
  处置固定资产、无形资产和其他长期资产的损失-10,078.43--433,596.96-
  公允价值变动损失128,527.56--2,074,508-
  投资损失-3,806,660.9--4,450,577.01-
  递延所得税1,930,926.47-1,653,039.12-
  其中:递延所得税资产减少1,930,926.47-1,434,117.17-
    递延所得税负债增加--218,921.95-
  存货的减少-7,819,306.78-12,304,235.48-
  经营性应收项目的减少31,682,970.44-28,636,734.93-
  经营性应付项目的增加-18,699,215.02--27,197,645.73-
  其他-1,256,739.29--6,872,577.49-
  现金的期末余额215,374,422.73-185,605,476.5-
  减:现金的期初余额185,605,476.5-294,243,813.19-
  现金及现金等价物的净增加额29,768,946.23--108,638,336.69-
公告日期2026-08-292026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑