当前位置:首页 - 行情中心 - 汇隆新材(301057) - 财务分析 - 现金流量表

汇隆新材

(301057)

  

流通市值:20.51亿  总市值:29.04亿
流通股本:8258.70万   总股本:1.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金716,502,818.58471,537,565.09210,445,364.93890,969,604.95
  收到的税费返还61,435,590.7129,623,404.638,239,726.7744,479,720.01
  收到其他与经营活动有关的现金8,762,730.716,781,701.642,137,741.8995,304,064.17
  经营活动现金流入小计786,701,140507,942,671.36220,822,833.591,030,753,389.13
  购买商品、接受劳务支付的现金620,565,065.74408,690,496.24190,202,290.99810,063,829.86
  支付给职工以及为职工支付的现金80,255,724.0754,265,276.6729,656,430.8778,157,318.42
  支付的各项税费3,688,942.186,354,646.225,377,801.9311,733,209.25
  支付其他与经营活动有关的现金36,235,767.724,965,519.6911,499,598.644,842,559.46
  经营活动现金流出小计740,745,499.69494,275,938.82236,736,122.39944,796,916.99
  经营活动产生的现金流量净额45,955,640.3113,666,732.54-15,913,288.885,956,472.14
二、投资活动产生的现金流量:
  收回投资收到的现金---20,000,000
  取得投资收益收到的现金4,899,989.55343,440-1,114,347.18
  处置固定资产、无形资产和其他长期资产收回的现金净额36,414,603.7634,880,797.521,061,946.97,079.65
  投资活动现金流入小计41,314,593.3135,224,237.521,061,946.921,121,426.83
  购建固定资产、无形资产和其他长期资产支付的现金348,632,775.02212,188,333.84122,299,618.41390,674,951.85
  投资支付的现金6,000,0006,000,000--
  投资活动现金流出小计354,632,775.02218,188,333.84122,299,618.41390,674,951.85
  投资活动产生的现金流量净额-313,318,181.71-182,964,096.32-121,237,671.51-369,553,525.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,250,0002,250,000--
  取得借款收到的现金458,019,639.3328,921,831.08187,567,140.26240,000,000
  筹资活动现金流入小计460,269,639.3331,171,831.08187,567,140.26240,000,000
  偿还债务支付的现金128,096,446.8568,096,446.8538,096,446.8568,700,000
  分配股利、利润或偿付利息支付的现金24,905,464.924,267,414.35556,949.7636,152,765
  支付其他与筹资活动有关的现金3,371,649.373,272,123.6976,939.0816,649,954.06
  筹资活动现金流出小计156,373,561.1295,635,984.8938,730,335.69121,502,719.06
  筹资活动产生的现金流量净额303,896,078.18235,535,846.19148,836,804.57118,497,280.94
四、汇率变动对现金及现金等价物的影响-414,718.39785,730.46568,370.412,949,060.63
五、现金及现金等价物净增加额36,118,818.3967,024,212.8712,254,214.67-162,150,711.31
  加:期初现金及现金等价物余额89,597,225.2789,597,225.2789,597,225.27251,747,936.58
  期末现金及现金等价物余额125,716,043.66156,621,438.14101,851,439.9489,597,225.27
补充资料:
  净利润-25,574,559.58-30,925,191.39
  资产减值准备-1,190,425.48-1,213,261.03
  固定资产和投资性房地产折旧-21,010,166.57-33,227,199.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,010,166.57-33,227,199.87
  无形资产摊销-603,980.76-1,202,750.52
  长期待摊费用摊销-133,391.96-88,927.97
  处置固定资产、无形资产和其他长期资产的损失--3,098,018.9--2,806.2
  公允价值变动损失--5,990,118.04-428,281.04
  财务费用-152,282.94--1,609,913.93
  投资损失--343,440--1,114,347.18
  递延所得税-1,769,808.81--159,951.18
  其中:递延所得税资产减少-1,769,808.81--159,951.18
  存货的减少--12,171,629.09--68,222,386.96
  经营性应收项目的减少--30,315,900.49--37,707,961.04
  经营性应付项目的增加-14,744,463.99-127,534,067.77
  其他--274,951.13--973,198.95
  融资租入固定资产---1,245,208.8
  现金的期末余额-156,621,438.14-89,597,225.27
  减:现金的期初余额-89,597,225.27-251,747,936.58
  现金及现金等价物的净增加额-67,024,212.87--162,150,711.31
公告日期2025-10-302025-08-282025-04-282025-04-22
审计意见(境内)标准无保留意见
TOP↑