当前位置:首页 - 行情中心 - 汇隆新材(301057) - 财务分析 - 现金流量表

汇隆新材

(301057)

  

流通市值:15.33亿  总市值:21.72亿
流通股本:8256.16万   总股本:1.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,304,175,048.1644,967,534.42258,785,480.081,003,251,411.6
  收到的税费返还48,555,564.6534,558,371.87-78,372,401.03
  收到其他与经营活动有关的现金8,028,337.047,201,252.526,866,280.4310,864,779.29
  经营活动现金流入小计1,360,758,949.79686,727,158.81265,651,760.511,092,488,591.92
  购买商品、接受劳务支付的现金1,190,311,331.5594,714,318.23248,968,932.05800,434,804.07
  支付给职工以及为职工支付的现金105,664,282.2470,573,345.1636,544,241.09104,211,222.47
  支付的各项税费11,615,894.078,080,579.045,848,613.655,491,845.41
  支付其他与经营活动有关的现金45,535,771.5826,626,617.7912,276,355.3158,342,533.95
  经营活动现金流出小计1,353,127,279.39699,994,860.22303,638,142.1968,480,405.9
  经营活动产生的现金流量净额7,631,670.4-13,267,701.41-37,986,381.59124,008,186.02
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00070,000,000--
  取得投资收益收到的现金756,591.77521,822.53260,6874,901,080.28
  处置固定资产、无形资产和其他长期资产收回的现金净额558,575470,000240,00039,522,654
  投资活动现金流入小计71,315,166.7770,991,822.53500,68744,423,734.28
  购建固定资产、无形资产和其他长期资产支付的现金147,685,544.5102,384,386.1355,611,149.03508,296,542.17
  投资支付的现金70,250,00070,250,000-7,000,000
  投资活动现金流出小计217,935,544.5172,634,386.1355,611,149.03515,296,542.17
  投资活动产生的现金流量净额-146,620,377.73-101,642,563.6-55,110,462.03-470,872,807.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--2,680,000
  其中:子公司吸收少数股东投资收到的现金---2,680,000
  取得借款收到的现金177,200,000.8130,400,00055,000,000617,662,598.2
  筹资活动现金流入小计177,200,000.8130,400,00055,000,000620,342,598.2
  偿还债务支付的现金86,932,708.7469,932,707.9464,195,457.94145,367,140.26
  分配股利、利润或偿付利息支付的现金33,767,957.3929,728,193.344,059,561.3832,323,557.89
  支付其他与筹资活动有关的现金62,025.562,025.562,025.55,823,627.83
  筹资活动现金流出小计120,762,691.6399,722,926.7868,317,044.82183,514,325.98
  筹资活动产生的现金流量净额56,437,309.1730,677,073.22-13,317,044.82436,828,272.22
四、汇率变动对现金及现金等价物的影响-6,098,847.66-4,286,771.63-1,749,238.02-2,301,500.33
五、现金及现金等价物净增加额-88,650,245.82-88,519,963.42-108,163,126.4687,662,150.02
  加:期初现金及现金等价物余额177,259,375.29177,259,375.29177,259,375.2989,597,225.27
  期末现金及现金等价物余额88,609,129.4788,739,411.8769,096,248.83177,259,375.29
补充资料:
  净利润-31,355,484.82-35,063,367.71
  资产减值准备-559,204.26-1,617,254.99
  固定资产和投资性房地产折旧-23,805,130.46-42,046,015.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,805,130.46-42,046,015.92
  无形资产摊销-668,779.72-605,947.78
  长期待摊费用摊销-159,195.19-266,783.91
  处置固定资产、无形资产和其他长期资产的损失--195,525.41--630,301.49
  公允价值变动损失--451,317.65--5,001,240.75
  财务费用-5,104,339.61-2,765,894.87
  投资损失--63,320.66--343,440
  递延所得税--875,756.32-250,523.39
  其中:递延所得税资产减少--875,756.32-250,523.39
  存货的减少--128,866,234.68--9,116,639.98
  经营性应收项目的减少--10,287,116.03--45,242,430.74
  经营性应付项目的增加-57,704,324.29-97,220,943.82
  其他-8,011,343.6-2,687,151.32
  融资租入固定资产---2,259,414.22
  现金的期末余额-88,739,411.87-177,259,375.29
  减:现金的期初余额-177,259,375.29-89,597,225.27
  现金及现金等价物的净增加额--88,519,963.42-87,662,150.02
公告日期2026-10-282026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑