流通市值:23.12亿 | 总市值:32.74亿 | ||
流通股本:8258.70万 | 总股本:1.17亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 471,537,565.09 | 210,445,364.93 | 890,969,604.95 | 653,720,646.6 |
收到的税费返还 | 29,623,404.63 | 8,239,726.77 | 44,479,720.01 | 28,641,751.04 |
收到其他与经营活动有关的现金 | 6,781,701.64 | 2,137,741.89 | 95,304,064.17 | 12,169,879.24 |
经营活动现金流入小计 | 507,942,671.36 | 220,822,833.59 | 1,030,753,389.13 | 694,532,276.88 |
购买商品、接受劳务支付的现金 | 408,690,496.24 | 190,202,290.99 | 810,063,829.86 | 613,344,533.29 |
支付给职工以及为职工支付的现金 | 54,265,276.67 | 29,656,430.87 | 78,157,318.42 | 61,847,271.87 |
支付的各项税费 | 6,354,646.22 | 5,377,801.93 | 11,733,209.25 | 10,599,051.38 |
支付其他与经营活动有关的现金 | 24,965,519.69 | 11,499,598.6 | 44,842,559.46 | 34,625,165.73 |
经营活动现金流出小计 | 494,275,938.82 | 236,736,122.39 | 944,796,916.99 | 720,416,022.27 |
经营活动产生的现金流量净额 | 13,666,732.54 | -15,913,288.8 | 85,956,472.14 | -25,883,745.39 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 20,000,000 | 20,000,000 |
取得投资收益收到的现金 | 343,440 | - | 1,114,347.18 | 1,114,347.18 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 34,880,797.52 | 1,061,946.9 | 7,079.65 | 7,079.65 |
投资活动现金流入小计 | 35,224,237.52 | 1,061,946.9 | 21,121,426.83 | 21,121,426.83 |
购建固定资产、无形资产和其他长期资产支付的现金 | 212,188,333.84 | 122,299,618.41 | 390,674,951.85 | 271,610,037.49 |
投资支付的现金 | 6,000,000 | - | - | - |
投资活动现金流出小计 | 218,188,333.84 | 122,299,618.41 | 390,674,951.85 | 271,610,037.49 |
投资活动产生的现金流量净额 | -182,964,096.32 | -121,237,671.51 | -369,553,525.02 | -250,488,610.66 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 2,250,000 | - | - | - |
取得借款收到的现金 | 328,921,831.08 | 187,567,140.26 | 240,000,000 | 197,600,000 |
筹资活动现金流入小计 | 331,171,831.08 | 187,567,140.26 | 240,000,000 | 197,600,000 |
偿还债务支付的现金 | 68,096,446.85 | 38,096,446.85 | 68,700,000 | 44,000,000 |
分配股利、利润或偿付利息支付的现金 | 24,267,414.35 | 556,949.76 | 36,152,765 | 35,651,093.67 |
支付其他与筹资活动有关的现金 | 3,272,123.69 | 76,939.08 | 16,649,954.06 | 16,214,027.45 |
筹资活动现金流出小计 | 95,635,984.89 | 38,730,335.69 | 121,502,719.06 | 95,865,121.12 |
筹资活动产生的现金流量净额 | 235,535,846.19 | 148,836,804.57 | 118,497,280.94 | 101,734,878.88 |
四、汇率变动对现金及现金等价物的影响 | 785,730.46 | 568,370.41 | 2,949,060.63 | 1,455,151.03 |
五、现金及现金等价物净增加额 | 67,024,212.87 | 12,254,214.67 | -162,150,711.31 | -173,182,326.14 |
加:期初现金及现金等价物余额 | 89,597,225.27 | 89,597,225.27 | 251,747,936.58 | 251,747,936.58 |
期末现金及现金等价物余额 | 156,621,438.14 | 101,851,439.94 | 89,597,225.27 | 78,565,610.44 |
补充资料: | ||||
净利润 | 25,574,559.58 | - | 30,925,191.39 | - |
资产减值准备 | 1,190,425.48 | - | 1,213,261.03 | - |
固定资产和投资性房地产折旧 | 21,010,166.57 | - | 33,227,199.87 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 21,010,166.57 | - | 33,227,199.87 | - |
无形资产摊销 | 603,980.76 | - | 1,202,750.52 | - |
长期待摊费用摊销 | 133,391.96 | - | 88,927.97 | - |
处置固定资产、无形资产和其他长期资产的损失 | -3,098,018.9 | - | -2,806.2 | - |
公允价值变动损失 | -5,990,118.04 | - | 428,281.04 | - |
财务费用 | 152,282.94 | - | -1,609,913.93 | - |
投资损失 | -343,440 | - | -1,114,347.18 | - |
递延所得税 | 1,769,808.81 | - | -159,951.18 | - |
其中:递延所得税资产减少 | 1,769,808.81 | - | -159,951.18 | - |
存货的减少 | -12,171,629.09 | - | -68,222,386.96 | - |
经营性应收项目的减少 | -30,315,900.49 | - | -37,707,961.04 | - |
经营性应付项目的增加 | 14,744,463.99 | - | 127,534,067.77 | - |
其他 | -274,951.13 | - | -973,198.95 | - |
融资租入固定资产 | - | - | 1,245,208.8 | - |
现金的期末余额 | 156,621,438.14 | - | 89,597,225.27 | - |
减:现金的期初余额 | 89,597,225.27 | - | 251,747,936.58 | - |
现金及现金等价物的净增加额 | 67,024,212.87 | - | -162,150,711.31 | - |
公告日期 | 2025-08-28 | 2025-04-28 | 2025-04-22 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |