当前位置:首页 - 行情中心 - 金三江(301059) - 财务分析 - 现金流量表

金三江

(301059)

  

流通市值:22.82亿  总市值:25.54亿
流通股本:2.07亿   总股本:2.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金394,458,224.24274,093,939.8134,095,400.01431,475,579.27
  收到的税费返还952,688.6952,688.6--
  收到其他与经营活动有关的现金6,232,850.931,287,318.13759,865.466,192,319.01
  经营活动现金流入小计401,643,763.77276,333,946.53134,855,265.47437,667,898.28
  购买商品、接受劳务支付的现金178,694,101.63104,958,365.9646,678,550.39226,914,405.67
  支付给职工以及为职工支付的现金62,243,355.6240,083,555.4720,589,701.6767,782,892.04
  支付的各项税费21,956,531.8717,490,140.019,016,309.0328,914,936.66
  支付其他与经营活动有关的现金26,422,524.2514,668,347.698,920,521.3525,864,487.46
  经营活动现金流出小计289,316,513.37177,200,409.1385,205,082.44349,476,721.83
  经营活动产生的现金流量净额112,327,250.499,133,537.449,650,183.0388,191,176.45
二、投资活动产生的现金流量:
  收回投资收到的现金604,794,000523,996,000439,076,00076,999,000.1
  取得投资收益收到的现金262,805.83210,204.95131,620.57120,772.51
  处置固定资产、无形资产和其他长期资产收回的现金净额80,000---
  投资活动现金流入小计605,136,805.83524,206,204.95439,207,620.5777,119,772.61
  购建固定资产、无形资产和其他长期资产支付的现金74,244,157.9646,866,278.9543,097,152.7632,221,038.39
  投资支付的现金582,394,000513,395,000418,676,000110,899,000.1
  投资活动现金流出小计656,638,157.96560,261,278.95461,773,152.76143,120,038.49
  投资活动产生的现金流量净额-51,501,352.13-36,055,074-22,565,532.19-66,000,265.88
三、筹资活动产生的现金流量:
  取得借款收到的现金25,000,00015,000,000-53,500,000
  收到其他与筹资活动有关的现金304,426,062.69293,129,684.987,385,285.1943,357,605.26
  筹资活动现金流入小计329,426,062.69308,129,684.987,385,285.1996,857,605.26
  偿还债务支付的现金2,018,050696,525696,52548,541,680.45
  分配股利、利润或偿付利息支付的现金46,715,330.1446,409,909.99166,21839,949,556.7
  支付其他与筹资活动有关的现金67,347,976.1943,386,694.8941,185,481.3546,075,493.28
  筹资活动现金流出小计116,081,356.3390,493,129.8842,048,224.35134,566,730.43
  筹资活动产生的现金流量净额213,344,706.36217,636,555.1-34,662,939.16-37,709,125.17
四、汇率变动对现金及现金等价物的影响-4,621,261.26-3,784,253.3-2,136,446.05-527,253.91
五、现金及现金等价物净增加额269,549,343.37276,930,765.2-9,714,734.37-16,045,468.51
  加:期初现金及现金等价物余额89,692,353.8889,692,353.8889,651,501.05105,737,822.39
  期末现金及现金等价物余额359,241,697.25366,623,119.0879,936,766.6889,692,353.88
补充资料:
  净利润-44,427,123.75-76,388,874.68
  资产减值准备-1,057,256.99-5,552,395.07
  固定资产和投资性房地产折旧-19,467,726.35-38,698,057.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,467,726.35-38,698,057.69
  无形资产摊销-1,523,152.77-2,740,675.58
  长期待摊费用摊销-89,158.8-178,317.6
  处置固定资产、无形资产和其他长期资产的损失---2,940.93
  固定资产报废损失-59,347.9-585,577.93
  公允价值变动损失--4,319.78--48,374.33
  财务费用-2,442,221.4-3,387,447.47
  投资损失--190,349.23--120,772.51
  递延所得税-536,872.86--2,396,784.37
  其中:递延所得税资产减少-537,874.9--2,397,786.41
    递延所得税负债增加--1,002.04-1,002.04
  存货的减少--12,405,472.86--18,689,003.33
  经营性应收项目的减少--1,800,065.56-4,020,409.89
  经营性应付项目的增加-41,508,311.86--24,688,082.83
  其他-0-113,135.36
  现金的期末余额-366,623,119.08-89,692,353.88
  减:现金的期初余额-89,692,353.88-105,737,822.39
  现金及现金等价物的净增加额-276,930,765.2--16,045,468.51
公告日期2026-10-282026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑