当前位置:首页 - 行情中心 - 金三江(301059) - 财务分析 - 现金流量表

金三江

(301059)

  

流通市值:25.80亿  总市值:28.85亿
流通股本:2.07亿   总股本:2.31亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金312,965,146.6211,927,131.92112,136,877.77409,028,007.65
  收到的税费返还---234,990.56
  收到其他与经营活动有关的现金5,349,859.513,357,895.81,488,668.96,788,711.72
  经营活动现金流入小计318,315,006.11215,285,027.72113,625,546.67416,051,709.93
  购买商品、接受劳务支付的现金152,112,026.49111,610,757.7164,832,053.86212,897,106.39
  支付给职工以及为职工支付的现金50,978,580.5734,025,183.8516,955,425.3852,647,751.37
  支付的各项税费16,796,530.7811,539,295.386,217,879.7428,252,454.2
  支付其他与经营活动有关的现金24,277,645.0514,166,434.146,136,790.8621,364,755.82
  经营活动现金流出小计244,164,782.89171,341,671.0894,142,149.84315,162,067.78
  经营活动产生的现金流量净额74,150,223.2243,943,356.6419,483,396.83100,889,642.15
二、投资活动产生的现金流量:
  收回投资收到的现金46,000,00045,000,00015,000,0003,600,000
  取得投资收益收到的现金26,358.8124,377.9911,779.3623,027.86
  处置固定资产、无形资产和其他长期资产收回的现金净额---51,500
  收到的其他与投资活动有关的现金---21,354
  投资活动现金流入小计46,026,358.8145,024,377.9915,011,779.363,695,881.86
  购建固定资产、无形资产和其他长期资产支付的现金20,834,683.5814,678,168.744,713,072.431,071,476.89
  投资支付的现金49,000,00049,000,00015,000,0003,600,000
  支付其他与投资活动有关的现金---21,396.9
  投资活动现金流出小计69,834,683.5863,678,168.7419,713,072.434,692,873.79
  投资活动产生的现金流量净额-23,808,324.77-18,653,790.75-4,701,293.04-30,996,991.93
三、筹资活动产生的现金流量:
  取得借款收到的现金53,500,000--289,296
  收到其他与筹资活动有关的现金42,808,361.02--875,046.01
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计96,308,361.02--1,164,342.01
  偿还债务支付的现金6,275,181.813,990,590.541,995,295.274,461,089.42
  分配股利、利润或偿付利息支付的现金39,538,926.0639,364,558.12168,870.9223,953,505.27
  支付其他与筹资活动有关的现金5,747,683.414,360,200.433,677,497.3817,900,032.89
  筹资活动现金流出小计51,561,791.2847,715,349.095,841,663.5746,314,627.58
  筹资活动产生的现金流量净额44,746,569.74-47,715,349.09-5,841,663.57-45,150,285.57
四、汇率变动对现金及现金等价物的影响90,433.23982,924.91216,818.93-33,134.67
五、现金及现金等价物净增加额95,178,901.42-21,442,858.299,157,259.1524,709,229.98
  加:期初现金及现金等价物余额105,737,822.39105,737,822.39105,737,822.3981,028,592.41
  期末现金及现金等价物余额200,916,723.8184,294,964.1114,895,081.54105,737,822.39
补充资料:
  净利润-30,835,205.73-53,378,968.11
  资产减值准备--60,612.16-1,549,336.56
  固定资产和投资性房地产折旧-18,591,769.96-37,241,621.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,591,769.96-37,241,621.6
  无形资产摊销-1,218,674.86-1,688,587.89
  长期待摊费用摊销-89,158.8-163,457.81
  处置固定资产、无形资产和其他长期资产的损失----57,776.09
  固定资产报废损失---587,832.47
  财务费用-48,004.53-1,050,546.44
  投资损失----23,027.86
  递延所得税--1,393,485.38--1,541,344.46
  其中:递延所得税资产减少--1,393,485.38--1,541,344.46
  存货的减少--9,469,731.81--19,031,801.22
  经营性应收项目的减少-23,393,558.02--9,127,101.48
  经营性应付项目的增加--23,739,542.01-29,526,394.5
  其他-3,307,829.6-4,383,922.01
  现金的期末余额-84,294,964.1-105,737,822.39
  减:现金的期初余额-105,737,822.39-81,028,592.41
  现金及现金等价物的净增加额--21,442,858.29-24,709,229.98
公告日期2025-10-312025-08-292025-04-252025-03-31
审计意见(境内)标准无保留意见
TOP↑