当前位置:首页 - 行情中心 - 海锅股份(301063) - 财务分析 - 现金流量表

海锅股份

(301063)

  

流通市值:15.40亿  总市值:16.62亿
流通股本:9664.73万   总股本:1.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金746,796,726.24461,312,646.17271,450,724.18985,621,485.17
  收到的税费返还37,602,689.5622,191,929.619,521,841.4147,139,576.87
  收到其他与经营活动有关的现金22,959,092.1716,666,920.117,843,473.7525,165,184.92
  经营活动现金流入小计807,358,507.97500,171,495.88298,816,039.341,057,926,246.96
  购买商品、接受劳务支付的现金532,947,429.99367,327,652.61211,865,089.34953,168,294.78
  支付给职工以及为职工支付的现金137,457,235.5293,343,520.0347,313,585.37151,649,660.54
  支付的各项税费20,002,290.9916,085,171.883,944,700.1818,027,930.14
  支付其他与经营活动有关的现金32,756,645.6724,603,635.9113,808,497.636,577,721.6
  经营活动现金流出小计723,163,602.17501,359,980.43276,931,872.491,159,423,607.06
  经营活动产生的现金流量净额84,194,905.8-1,188,484.5521,884,166.85-101,497,360.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金488,661384,588.540,700271,400
  处置固定资产、无形资产和其他长期资产收回的现金净额923,352517,624-195,000
  投资活动现金流入小计1,412,013902,212.540,700466,400
  购建固定资产、无形资产和其他长期资产支付的现金94,675,807.4882,709,364.9656,185,375.7955,734,603.95
  投资支付的现金26,121.6626,121.6626,121.66-
  支付其他与投资活动有关的现金2,800,3152,800,3151,163,4651,480,225
  投资活动现金流出小计97,502,244.1485,535,801.6257,374,962.4557,214,828.95
  投资活动产生的现金流量净额-96,090,231.14-84,633,589.12-57,334,262.45-56,748,428.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,00020,000,00010,000,00025,528,887.72
  其中:子公司吸收少数股东投资收到的现金20,000,00020,000,000--
  取得借款收到的现金373,673,923.53198,908,305.02133,811,742.69519,354,090.3
  筹资活动现金流入小计393,673,923.53218,908,305.02143,811,742.69544,882,978.02
  偿还债务支付的现金355,398,899.2156,694,378.6694,476,369.82363,252,987.81
  分配股利、利润或偿付利息支付的现金24,116,262.925,930,743.293,291,209.7124,359,014.38
  支付其他与筹资活动有关的现金3,506,1481,331,1481,331,1488,100,190.7
  筹资活动现金流出小计383,021,310.12163,956,269.9599,098,727.53395,712,192.89
  筹资活动产生的现金流量净额10,652,613.4154,952,035.0744,713,015.16149,170,785.13
四、汇率变动对现金及现金等价物的影响-20,105,499.68-14,740,283.68-7,131,796.341,705,895.28
五、现金及现金等价物净增加额-21,348,211.61-45,610,322.282,131,123.22-7,369,108.64
  加:期初现金及现金等价物余额393,374,130.3393,374,130.3393,374,130.3400,743,238.94
  期末现金及现金等价物余额372,025,918.69347,763,808.02395,505,253.52393,374,130.3
补充资料:
  净利润-4,408,025.21-51,201,674.5
  资产减值准备-7,487,987.87-10,057,891.57
  固定资产和投资性房地产折旧-38,244,920.34-67,385,157.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,244,920.34-67,385,157.72
  无形资产摊销-2,457,423.31-3,043,267.17
  长期待摊费用摊销-2,138,936.07-2,167,616.15
  处置固定资产、无形资产和其他长期资产的损失-453,199.52-121,606.75
  固定资产报废损失-5,921.1-2,079.28
  公允价值变动损失--2,266,651.29-1,159,516.11
  财务费用-20,256,445.81-7,445,371.37
  投资损失-2,415,726.5-1,208,825
  递延所得税--3,713,566--4,380,833.44
  其中:递延所得税资产减少--3,713,566--4,380,833.44
  存货的减少--78,797,367.12--14,157,666.6
  经营性应收项目的减少--86,928,985--233,447,398.09
  经营性应付项目的增加-81,317,990.69--8,410,754.83
  其他-4,056,168.94-3,007,316.37
  不涉及现金收支的投资和筹资活动金额其他项目-6,996,919.9-2,051,215.03
  现金的期末余额-347,763,808.02-393,374,130.3
  减:现金的期初余额-393,374,130.3-400,743,238.94
  现金及现金等价物的净增加额--45,610,322.28--7,369,108.64
公告日期2026-10-282026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑