当前位置:首页 - 行情中心 - 本立科技(301065) - 财务分析 - 现金流量表

本立科技

(301065)

  

流通市值:17.15亿  总市值:21.08亿
流通股本:8628.75万   总股本:1.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金249,093,800.37117,336,575.25626,322,876.86472,388,927.87
  收到的税费返还38,684.738,684.74,441,055.184,036,298.77
  收到其他与经营活动有关的现金5,178,886.982,550,489.3213,747,345.5412,594,140.61
  经营活动现金流入小计254,311,372.05119,925,749.27644,511,277.58489,019,367.25
  购买商品、接受劳务支付的现金147,663,171.7292,529,724.32355,428,149.63275,750,077.74
  支付给职工以及为职工支付的现金42,151,487.619,309,145.4287,064,443.6663,479,930.59
  支付的各项税费23,945,430.337,685,158.7225,374,248.8226,248,863.58
  支付其他与经营活动有关的现金13,494,089.254,359,472.423,851,986.7920,504,291.63
  经营活动现金流出小计227,254,178.9123,883,500.86491,718,828.9385,983,163.54
  经营活动产生的现金流量净额27,057,193.15-3,957,751.59152,792,448.68103,036,203.71
二、投资活动产生的现金流量:
  收回投资收到的现金400,000,000140,000,000560,000,000420,000,000
  取得投资收益收到的现金1,832,486.29847,047.943,475,933.192,804,502.26
  处置固定资产、无形资产和其他长期资产收回的现金净额624,338.28210,659.31,113,234.34929,805.13
  收到的其他与投资活动有关的现金191,450,000190,840,000120,000180,000
  投资活动现金流入小计593,906,824.57331,897,707.24564,709,167.53423,914,307.39
  购建固定资产、无形资产和其他长期资产支付的现金107,417,527.939,674,988.99111,811,038.9754,218,629.6
  投资支付的现金460,000,000120,000,000590,000,000500,000,000
  支付其他与投资活动有关的现金170,430,000170,060,000190,000,000120,000
  投资活动现金流出小计737,847,527.9329,734,988.99891,811,038.97554,338,629.6
  投资活动产生的现金流量净额-143,940,703.332,162,718.25-327,101,871.44-130,424,322.21
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,670,00010,670,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-010,670,00010,670,000
  偿还债务支付的现金--20,670,00020,670,000
  分配股利、利润或偿付利息支付的现金30,951,791.4-20,691,102.3220,733,509.68
  支付其他与筹资活动有关的现金397,275.16114,297.5799,351.66425,119.3
  筹资活动现金流出小计31,349,066.56114,297.542,160,453.9841,828,628.98
  筹资活动产生的现金流量净额-31,349,066.56-114,297.5-31,490,453.98-31,158,628.98
四、汇率变动对现金及现金等价物的影响-554,018.86-228,571.83,255,1062,893,870.83
五、现金及现金等价物净增加额-148,786,595.6-2,137,902.64-202,544,770.74-55,652,876.65
  加:期初现金及现金等价物余额332,986,715.48332,986,715.48535,531,486.22535,531,486.22
  期末现金及现金等价物余额184,200,119.88330,848,812.84332,986,715.48479,878,609.57
补充资料:
  净利润44,769,117.55-78,832,065.57-
  资产减值准备-134,628.06-2,601,344.45-
  固定资产和投资性房地产折旧30,614,384.19-59,533,591.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,614,384.19-59,533,591.6-
  无形资产摊销1,486,449.72-3,092,528.91-
  长期待摊费用摊销151,518.7-375,104.16-
  处置固定资产、无形资产和其他长期资产的损失508,995.62-2,020,713.96-
  公允价值变动损失-186,552.64--255,111.11-
  财务费用573,817.94--6,322,545.47-
  投资损失-1,577,375.18--2,959,843.93-
  递延所得税-1,879,475.62-1,372,358.98-
  其中:递延所得税资产减少0--11,644.3-
    递延所得税负债增加-1,879,475.62-1,384,003.28-
  存货的减少24,598,410.27--15,556,732.44-
  经营性应收项目的减少-125,877,115.06--74,487,257.46-
  经营性应付项目的增加41,699,260.04-96,583,757.58-
  其他9,990,880.17-9,659,923.05-
  现金的期末余额184,200,119.88-332,986,715.48-
  减:现金的期初余额332,986,715.48-535,531,486.22-
  现金及现金等价物的净增加额-148,786,595.6--202,544,770.74-
公告日期2026-08-252026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑