当前位置:首页 - 行情中心 - 大地海洋(301068) - 财务分析 - 现金流量表

大地海洋

(301068)

  

流通市值:27.16亿  总市值:38.25亿
流通股本:1.00亿   总股本:1.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金727,036,875.65359,603,683.071,597,916,370.621,166,588,655.72
  收到的税费返还---85,517.77
  收到其他与经营活动有关的现金4,833,041.672,476,896.8613,142,861.3310,754,917.78
  经营活动现金流入小计731,869,917.32362,080,579.931,611,059,231.951,177,429,091.27
  购买商品、接受劳务支付的现金544,168,905.16210,492,889.671,050,058,479.48776,475,303.45
  支付给职工以及为职工支付的现金117,361,846.4964,621,729.41264,922,449.31198,812,547.95
  支付的各项税费61,790,527.0720,891,239.1274,000,424.3455,553,446.22
  支付其他与经营活动有关的现金19,646,400.611,070,270.4338,888,582.4931,874,396.3
  经营活动现金流出小计742,967,679.32307,076,128.631,427,869,935.621,062,715,693.92
  经营活动产生的现金流量净额-11,097,76255,004,451.3183,189,296.33114,713,397.35
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,072,637.4525,558.82,048,642.161,686,325.49
  投资活动现金流入小计2,072,637.4525,558.82,048,642.161,686,325.49
  购建固定资产、无形资产和其他长期资产支付的现金7,302,485.616,383,039.521,013,844.0316,835,801.39
  投资支付的现金---135,012,000
  取得子公司及其他营业单位支付的现金--57,518,864.79-
  投资活动现金流出小计7,302,485.616,383,039.578,532,708.82151,847,801.39
  投资活动产生的现金流量净额-5,229,848.16-6,357,480.7-76,484,066.66-150,161,475.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000400,00010,470,3344,000,000
  其中:子公司吸收少数股东投资收到的现金400,000-4,000,000-
  取得借款收到的现金229,800,00066,000,000660,790,000509,320,000
  收到其他与筹资活动有关的现金3,750,0003,295,000-0
  筹资活动现金流入小计233,950,00069,695,000671,260,334513,320,000
  偿还债务支付的现金343,273,576.1220,223,576.1522,210,000398,370,000
  分配股利、利润或偿付利息支付的现金6,637,084.553,575,470.1883,086,032.2689,707,921.71
  支付其他与筹资活动有关的现金10,367,407.758,831,479.31198,368,147.9622,533,054.74
  筹资活动现金流出小计360,278,068.4232,630,525.59803,664,180.22510,610,976.45
  筹资活动产生的现金流量净额-126,328,068.4-162,935,525.59-132,403,846.222,709,023.55
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额-142,655,678.56-114,288,554.99-25,698,616.55-32,739,055
  加:期初现金及现金等价物余额281,129,181.48281,129,181.48306,827,798.03306,827,798.03
  期末现金及现金等价物余额138,473,502.92166,840,626.49281,129,181.48274,088,743.03
补充资料:
  净利润30,914,839.71--22,169,365.06-
  资产减值准备-1,047,283.09--6,413,712.81-
  固定资产和投资性房地产折旧27,296,747.5-47,466,428.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,296,747.5-47,466,428.08-
  无形资产摊销1,794,184.59-2,912,922.54-
  长期待摊费用摊销4,826,583.88-10,696,682.5-
  处置固定资产、无形资产和其他长期资产的损失-192,281.59-474,305.46-
  固定资产报废损失--750.63-
  财务费用7,029,717.88-13,672,361.38-
  递延所得税-1,597,760.37-1,390,490.43-
  其中:递延所得税资产减少-951,727.48-1,556,947.18-
    递延所得税负债增加-646,032.89--166,456.75-
  存货的减少-99,551,978.23-14,566,837.04-
  经营性应收项目的减少4,391,860.7-120,737,026.54-
  经营性应付项目的增加4,467,439.79--33,216,331.43-
  其他746,972.88-10,239,221.98-
  融资租入固定资产3,086,042.23-31,120,251.28-
  现金的期末余额138,473,502.92-281,129,181.48-
  减:现金的期初余额281,129,181.48-306,827,798.03-
  现金及现金等价物的净增加额-142,655,678.56--25,698,616.55-
公告日期2026-08-262026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑