当前位置:首页 - 行情中心 - 凯盛新材(301069) - 财务分析 - 现金流量表

凯盛新材

(301069)

  

流通市值:90.62亿  总市值:97.25亿
流通股本:3.92亿   总股本:4.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,320,595.8131,558,597.52585,649,836.41445,137,148.59
  收到的税费返还--49,529,721.1749,529,721.17
  收到其他与经营活动有关的现金34,536,398.431,495,024.2245,233,847.9720,663,428.3
  经营活动现金流入小计319,856,994.23133,053,621.74680,413,405.55515,330,298.06
  购买商品、接受劳务支付的现金167,687,637.7577,519,164.32437,225,569.89321,773,364.35
  支付给职工以及为职工支付的现金60,091,927.0832,908,968.15124,183,546.8195,299,256.84
  支付的各项税费34,469,178.5214,785,919.3638,683,439.2930,235,211.01
  支付其他与经营活动有关的现金11,699,766.264,981,353.2628,592,414.5321,931,105.7
  经营活动现金流出小计273,948,509.61130,195,405.09628,684,970.52469,238,937.9
  经营活动产生的现金流量净额45,908,484.622,858,216.6551,728,435.0346,091,360.16
二、投资活动产生的现金流量:
  收回投资收到的现金2,371,574,677.811,195,552,077.154,611,481,613.883,429,320,804.19
  取得投资收益收到的现金3,694,543.382,231,443.069,294,404.487,261,856.83
  处置固定资产、无形资产和其他长期资产收回的现金净额56,900-1,791,4001,761,400
  收到的其他与投资活动有关的现金--1,528,5001,528,500
  投资活动现金流入小计2,375,326,121.191,197,783,520.214,624,095,918.363,439,872,561.02
  购建固定资产、无形资产和其他长期资产支付的现金2,729,251.42,303,5586,463,932.185,491,282.18
  投资支付的现金2,377,025,0001,163,025,0004,972,614,5403,770,000,000
  支付其他与投资活动有关的现金609,100409,1002,694,6002,286,600
  投资活动现金流出小计2,380,363,351.41,165,737,6584,981,773,072.183,777,777,882.18
  投资活动产生的现金流量净额-5,037,230.2132,045,862.21-357,677,153.82-337,905,321.16
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金11,115,3204,700,000137,687.57137,687.57
  筹资活动现金流入小计11,115,3204,700,000137,687.57137,687.57
  分配股利、利润或偿付利息支付的现金21,032,056.9-85,428,004.463,096,000
  支付其他与筹资活动有关的现金19,865,691.055,419,593.728,244,382.7115,300,198.59
  筹资活动现金流出小计40,897,747.955,419,593.7293,672,387.1178,396,198.59
  筹资活动产生的现金流量净额-29,782,427.95-719,593.72-93,534,699.54-78,258,511.02
四、汇率变动对现金及现金等价物的影响-113,089.84-30,160.72775,423.59-81,361.44
五、现金及现金等价物净增加额10,975,736.6234,154,324.42-398,707,994.74-370,153,833.46
  加:期初现金及现金等价物余额421,860,635.97421,860,635.97820,568,630.71820,568,630.71
  期末现金及现金等价物余额432,836,372.59456,014,960.39421,860,635.97450,414,797.25
补充资料:
  净利润88,484,924.76-55,678,760.74-
  资产减值准备1,123,672.79-16,698,141.45-
  固定资产和投资性房地产折旧61,622,264.57-111,937,069.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,622,264.57-111,937,069.87-
  无形资产摊销2,534,415.36-5,060,156.08-
  长期待摊费用摊销999,074.81-1,768,256.74-
  处置固定资产、无形资产和其他长期资产的损失210,865.84--91,936.01-
  固定资产报废损失--2,946.99-
  公允价值变动损失-1,066,069.17--2,108,095.33-
  财务费用16,782,081.63-30,245,028.86-
  投资损失-4,849,607.17--11,581,251.43-
  递延所得税-2,128,800.84--9,957,342.94-
  其中:递延所得税资产减少-2,245,774.52--10,206,243.22-
    递延所得税负债增加116,973.68-248,900.28-
  存货的减少-442,618.88--10,357,908.25-
  经营性应收项目的减少-143,790,330.77--84,849,001.94-
  经营性应付项目的增加25,473,349.71--50,549,745.42-
  其他955,261.98--166,644.38-
  现金的期末余额432,836,372.59-421,860,635.97-
  减:现金的期初余额421,860,635.97-820,568,630.71-
  现金及现金等价物的净增加额10,975,736.62--398,707,994.74-
公告日期2025-08-202025-04-192025-03-152024-10-26
审计意见(境内)标准无保留意见
TOP↑