当前位置:首页 - 行情中心 - 凯盛新材(301069) - 财务分析 - 现金流量表

凯盛新材

(301069)

  

流通市值:69.31亿  总市值:73.60亿
流通股本:4.27亿   总股本:4.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金394,328,688.78167,377,116.85668,912,810.85472,325,393.37
  收到的税费返还903,045.21---
  收到其他与经营活动有关的现金2,537,310.541,101,692.8938,622,762.7336,783,294.36
  经营活动现金流入小计397,769,044.53168,478,809.74707,535,573.58509,108,687.73
  购买商品、接受劳务支付的现金277,056,097.79129,414,289.55406,377,549.72288,954,404.51
  支付给职工以及为职工支付的现金66,394,712.7426,606,520.84111,928,741.9685,296,624.28
  支付的各项税费40,994,450.9410,353,438.370,623,762.8350,325,252.01
  支付其他与经营活动有关的现金11,425,942.245,407,525.3923,232,513.7216,819,687.99
  经营活动现金流出小计395,871,203.71171,781,774.08612,162,568.23441,395,968.79
  经营活动产生的现金流量净额1,897,840.82-3,302,964.3495,373,005.3567,712,718.94
二、投资活动产生的现金流量:
  收回投资收到的现金2,887,897,686.661,561,863,213.524,578,166,814.083,613,135,366.5
  取得投资收益收到的现金4,863,123.642,708,843.197,267,960.665,656,804
  处置固定资产、无形资产和其他长期资产收回的现金净额691,000181,000518,900129,900
  收到的其他与投资活动有关的现金375,000355,000220,000-
  投资活动现金流入小计2,893,826,810.31,565,108,056.714,586,173,674.743,618,922,070.5
  购建固定资产、无形资产和其他长期资产支付的现金1,183,124.52335,514.69,180,970.438,670,237.43
  投资支付的现金2,782,990,0001,414,990,0004,675,025,0003,587,025,000
  支付其他与投资活动有关的现金254,050117,550943,500809,100
  投资活动现金流出小计2,784,427,174.521,415,443,064.64,685,149,470.433,596,504,337.43
  投资活动产生的现金流量净额109,399,635.78149,664,992.11-98,975,795.6922,417,733.07
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金10,727,9186,636,542.5416,209,243.1811,115,320
  筹资活动现金流入小计10,727,9186,636,542.5416,209,243.1811,115,320
  偿还债务支付的现金586,900586,900--
  分配股利、利润或偿付利息支付的现金22,850,718.03586.944,663,656.8521,032,056.9
  支付其他与筹资活动有关的现金7,450,892.494,562,101.0913,913,626.2822,693,405.69
  筹资活动现金流出小计30,888,510.525,149,587.9958,577,283.1343,725,462.59
  筹资活动产生的现金流量净额-20,160,592.521,486,954.55-42,368,039.95-32,610,142.59
四、汇率变动对现金及现金等价物的影响-1,090,010.44-480,657-848,790.62-355,258.1
五、现金及现金等价物净增加额90,046,873.64147,368,325.32-46,819,620.9157,165,051.32
  加:期初现金及现金等价物余额375,041,015.06375,041,015.06421,860,635.97421,860,635.97
  期末现金及现金等价物余额465,087,888.7522,409,340.38375,041,015.06479,025,687.29
补充资料:
  净利润94,238,928.29-128,369,326.47-
  资产减值准备617,930.45-9,844,395.22-
  固定资产和投资性房地产折旧61,022,890.21-123,656,202.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,022,890.21-123,656,202.34-
  无形资产摊销2,402,320-4,980,892.94-
  长期待摊费用摊销1,027,702.36-2,000,679.35-
  处置固定资产、无形资产和其他长期资产的损失-314,214.36--53,737.92-
  固定资产报废损失--152,237.06-
  公允价值变动损失-670,823.79--2,410,257.22-
  财务费用2,115,644.16-34,471,256.05-
  投资损失-5,422,416.75--9,398,888.86-
  递延所得税1,080,096.23--3,772,681.57-
  其中:递延所得税资产减少5,242,390.12--4,102,206.04-
    递延所得税负债增加-4,162,293.89-329,524.47-
  存货的减少-33,960,348.26--22,857,844.73-
  经营性应收项目的减少-133,335,956.92--174,908,042.8-
  经营性应付项目的增加13,346,519.43-5,279,549.82-
  其他-635,062.12-19,919.2-
  现金的期末余额465,087,888.7-375,041,015.06-
  减:现金的期初余额375,041,015.06-421,860,635.97-
  现金及现金等价物的净增加额90,046,873.64--46,819,620.91-
公告日期2026-08-182026-04-232026-04-112025-10-23
审计意见(境内)标准无保留意见
TOP↑