当前位置:首页 - 行情中心 - 开勒股份(301070) - 财务分析 - 现金流量表

开勒股份

(301070)

  

流通市值:53.19亿  总市值:79.12亿
流通股本:8481.39万   总股本:1.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金108,930,219.5649,448,340.71240,174,769.83226,077,581.03
  收到的税费返还4,805,148.911,484,259.186,027,479.365,881,740.8
  收到其他与经营活动有关的现金21,598,840.2214,075,963.2932,922,677.3324,199,180.87
  经营活动现金流入小计135,334,208.6965,008,563.18279,124,926.52256,158,502.7
  购买商品、接受劳务支付的现金72,419,927.4746,178,677.0383,506,458.92103,562,351.63
  支付给职工以及为职工支付的现金42,242,152.3120,964,497.8189,539,502.0769,608,545.96
  支付的各项税费5,065,603.842,678,098.4118,479,292.3917,006,963.57
  支付其他与经营活动有关的现金21,476,473.1910,694,634.0756,639,632.8953,777,917.65
  经营活动现金流出小计141,204,156.8180,515,907.32248,164,886.27243,955,778.81
  经营活动产生的现金流量净额-5,869,948.12-15,507,344.1430,960,040.2512,202,723.89
二、投资活动产生的现金流量:
  收回投资收到的现金187,719,528.4791,926,100395,690,000295,312,774.81
  取得投资收益收到的现金1,337,796.26884,840.163,298,054.091,737,749.66
  处置固定资产、无形资产和其他长期资产收回的现金净额30,00030,0005,673,866.18102,835.36
  处置子公司及其他营业单位收到的现金净额--271,332.93-
  收到的其他与投资活动有关的现金179,176,405.8791,609,895.16285,016,489.54198,268,247.6
  投资活动现金流入小计368,263,730.6184,450,835.32689,949,742.74495,421,607.43
  购建固定资产、无形资产和其他长期资产支付的现金1,619,064.741,134,149.5116,713,461.41,915,007.54
  投资支付的现金202,029,958.4111,152,624326,884,247.53239,335,039.15
  支付其他与投资活动有关的现金145,021,551.2459,754,556.11329,429,800230,851,080.72
  投资活动现金流出小计348,670,574.38172,041,329.62673,027,508.93472,101,127.41
  投资活动产生的现金流量净额19,593,156.2212,409,505.716,922,233.8123,320,480.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,500,0001,000,000225,000225,000
  其中:子公司吸收少数股东投资收到的现金--225,000-
  取得借款收到的现金24,500,00012,500,00011,491,50011,941,588.48
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计27,000,00013,500,00011,716,50012,166,588.48
  偿还债务支付的现金30,294,163.932,869,858.1910,959,068.9217,517,975.75
  分配股利、利润或偿付利息支付的现金567,921.75236,978.411,285,074.82962,644.06
  支付其他与筹资活动有关的现金730,931.52446,098.5228,926,915.4820,849,930.36
  筹资活动现金流出小计31,593,017.23,552,935.1241,171,059.2239,330,550.17
  筹资活动产生的现金流量净额-4,593,017.29,947,064.88-29,454,559.22-27,163,961.69
四、汇率变动对现金及现金等价物的影响-4,977,055.39-2,321,031.07-3,059,761.27-1,276,399.68
五、现金及现金等价物净增加额4,153,135.514,528,195.3715,367,953.577,082,842.54
  加:期初现金及现金等价物余额89,514,730.6689,514,730.6674,146,777.0974,146,777.09
  期末现金及现金等价物余额93,667,866.1794,042,926.0389,514,730.6681,229,619.63
补充资料:
  净利润8,494,573.87--4,437,411.98-
  资产减值准备3,932,405.12-5,484,442.36-
  固定资产和投资性房地产折旧13,160,585.31-21,689,212.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,160,585.31-21,689,212.61-
  无形资产摊销993,887.22-2,002,218.99-
  长期待摊费用摊销471,683.06-1,046,183.78-
  处置固定资产、无形资产和其他长期资产的损失-103,530.95-2,982,258.97-
  固定资产报废损失6,829.35-8,955.23-
  公允价值变动损失3,993.81--184,103.01-
  财务费用134,333.12-4,846,786.33-
  投资损失-766,249.18--13,206,159.8-
  递延所得税-502,513.77-345,581.33-
  其中:递延所得税资产减少-473,930.44-346,645.04-
    递延所得税负债增加-28,583.33--1,063.71-
  存货的减少-9,915,029.97-16,842,222.83-
  经营性应收项目的减少-41,557,511.9-6,506,638.31-
  经营性应付项目的增加19,221,420.07--6,605,591.79-
  其他---7,815,120.4-
  现金的期末余额93,667,866.17-89,514,730.66-
  减:现金的期初余额89,514,730.66-74,146,777.09-
  现金及现金等价物的净增加额4,153,135.51-15,367,953.57-
公告日期2026-08-252026-04-282026-04-282025-10-21
审计意见(境内)标准无保留意见
TOP↑