当前位置:首页 - 行情中心 - 中捷精工(301072) - 财务分析 - 现金流量表

中捷精工

(301072)

  

流通市值:15.71亿  总市值:24.58亿
流通股本:6713.99万   总股本:1.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金493,206,183.9324,572,577.89159,251,721.79644,853,559.42
  收到的税费返还6,129,461.962,733,406.231,709,693.446,571,198.4
  收到其他与经营活动有关的现金6,780,668.212,608,303.973,364,719.413,922,255.4
  经营活动现金流入小计506,116,314.07329,914,288.09164,326,134.64655,347,013.22
  购买商品、接受劳务支付的现金345,634,194.59246,852,823.5141,568,476.5507,485,709.93
  支付给职工以及为职工支付的现金96,100,437.7363,730,287.0732,687,919.66122,642,369.83
  支付的各项税费7,541,983.55,229,434.662,946,933.438,199,258.23
  支付其他与经营活动有关的现金21,051,558.0311,888,216.076,229,888.1729,703,114.96
  经营活动现金流出小计470,328,173.85327,700,761.3183,433,217.76668,030,452.95
  经营活动产生的现金流量净额35,788,140.222,213,526.79-19,107,083.12-12,683,439.73
二、投资活动产生的现金流量:
  收回投资收到的现金--25,000,00066,000,000
  取得投资收益收到的现金499,317.9210,205.35-556,197.39
  处置固定资产、无形资产和其他长期资产收回的现金净额83,00083,00083,00054,535
  处置子公司及其他营业单位收到的现金净额724,798.23624,798.23--
  收到的其他与投资活动有关的现金65,000,00045,000,00037,560.69-
  投资活动现金流入小计66,307,116.1345,918,003.5825,120,560.6966,610,732.39
  购建固定资产、无形资产和其他长期资产支付的现金39,379,209.9631,035,771.7324,709,008.4163,787,502.42
  投资支付的现金5,000,0005,000,00040,000,00061,000,000
  支付其他与投资活动有关的现金65,000,00045,000,000--
  投资活动现金流出小计109,379,209.9681,035,771.7364,709,008.41124,787,502.42
  投资活动产生的现金流量净额-43,072,093.83-35,117,768.15-39,588,447.72-58,176,770.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,015,0002,015,0001,985,0004,978,524
  其中:子公司吸收少数股东投资收到的现金2,015,0002,015,000--
  取得借款收到的现金100,883,670.1560,929,309.341,314,559.3181,561,439.84
  筹资活动现金流入小计102,898,670.1562,944,309.343,299,559.3186,539,963.84
  偿还债务支付的现金116,681,766.343,169,427.3723,169,427.3742,564,716.37
  分配股利、利润或偿付利息支付的现金3,922,567.342,843,101.651,209,858.058,372,538.79
  支付其他与筹资活动有关的现金105,780105,780-14,205,973.53
  筹资活动现金流出小计120,710,113.6446,118,309.0224,379,285.4265,143,228.69
  筹资活动产生的现金流量净额-17,811,443.4916,826,000.2818,920,273.88121,396,735.15
四、汇率变动对现金及现金等价物的影响1,289,703.081,609,256.59373,202.05-370,363.04
五、现金及现金等价物净增加额-23,805,694.02-14,468,984.49-39,402,054.9150,166,162.35
  加:期初现金及现金等价物余额169,835,320.77169,877,038.95169,877,038.95119,710,876.6
  期末现金及现金等价物余额146,029,626.75155,408,054.46130,474,984.04169,877,038.95
补充资料:
  净利润--23,013,386.58--36,726,242.94
  资产减值准备-11,349,895.63-24,684,131.98
  固定资产和投资性房地产折旧-27,028,659.86-49,624,490.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,028,659.86-49,624,490.33
  无形资产摊销-1,600,615.17-3,241,980
  长期待摊费用摊销-5,630,095.91-12,463,309.83
  处置固定资产、无形资产和其他长期资产的损失--101,642.35-373,329.57
  固定资产报废损失---8,530,336.93
  公允价值变动损失-1,804,284.16-316,605.58
  财务费用--2,036,483.21-498,672.57
  投资损失--338,145.66--439,074.63
  递延所得税--1,781,568.24--8,167,772.94
  其中:递延所得税资产减少--1,781,568.24--8,133,138.12
    递延所得税负债增加----34,634.82
  存货的减少-7,863,483.34--30,715,888.76
  经营性应收项目的减少-14,471,366.57--31,099,157.21
  经营性应付项目的增加--39,054,882.19--10,244,680.4
  其他---308,078
  现金的期末余额-155,408,054.46-169,877,038.95
  减:现金的期初余额-169,877,038.95-119,710,876.6
  现金及现金等价物的净增加额--14,468,984.49-50,166,162.35
公告日期2025-10-252025-08-272025-04-292025-04-22
审计意见(境内)标准无保留意见
TOP↑