当前位置:首页 - 行情中心 - 中捷精工(301072) - 财务分析 - 现金流量表

中捷精工

(301072)

  

流通市值:15.56亿  总市值:24.35亿
流通股本:6713.99万   总股本:1.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金324,572,577.89159,251,721.79644,853,559.42501,776,135.43
  收到的税费返还2,733,406.231,709,693.446,571,198.45,124,752.65
  收到其他与经营活动有关的现金2,608,303.973,364,719.413,922,255.42,384,642.7
  经营活动现金流入小计329,914,288.09164,326,134.64655,347,013.22509,285,530.78
  购买商品、接受劳务支付的现金246,852,823.5141,568,476.5507,485,709.93403,426,693.65
  支付给职工以及为职工支付的现金63,730,287.0732,687,919.66122,642,369.8389,255,195.24
  支付的各项税费5,229,434.662,946,933.438,199,258.238,772,345.34
  支付其他与经营活动有关的现金11,888,216.076,229,888.1729,703,114.9627,358,432.49
  经营活动现金流出小计327,700,761.3183,433,217.76668,030,452.95528,812,666.72
  经营活动产生的现金流量净额2,213,526.79-19,107,083.12-12,683,439.73-19,527,135.94
二、投资活动产生的现金流量:
  收回投资收到的现金-25,000,00066,000,000-
  取得投资收益收到的现金210,205.35-556,197.39308,546.11
  处置固定资产、无形资产和其他长期资产收回的现金净额83,00083,00054,53554,535
  处置子公司及其他营业单位收到的现金净额624,798.23---
  收到的其他与投资活动有关的现金45,000,00037,560.69-10,000,000
  投资活动现金流入小计45,918,003.5825,120,560.6966,610,732.3910,363,081.11
  购建固定资产、无形资产和其他长期资产支付的现金31,035,771.7324,709,008.4163,787,502.4258,006,717.06
  投资支付的现金5,000,00040,000,00061,000,000-
  支付其他与投资活动有关的现金45,000,000--17,000,000
  投资活动现金流出小计81,035,771.7364,709,008.41124,787,502.4275,006,717.06
  投资活动产生的现金流量净额-35,117,768.15-39,588,447.72-58,176,770.03-64,643,635.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,015,0001,985,0004,978,524-
  其中:子公司吸收少数股东投资收到的现金2,015,000---
  取得借款收到的现金60,929,309.341,314,559.3181,561,439.84117,837,973.4
  筹资活动现金流入小计62,944,309.343,299,559.3186,539,963.84117,837,973.4
  偿还债务支付的现金43,169,427.3723,169,427.3742,564,716.3716,515,576.9
  分配股利、利润或偿付利息支付的现金2,843,101.651,209,858.058,372,538.796,897,651.92
  支付其他与筹资活动有关的现金105,780-14,205,973.5312,092,605.3
  筹资活动现金流出小计46,118,309.0224,379,285.4265,143,228.6935,505,834.12
  筹资活动产生的现金流量净额16,826,000.2818,920,273.88121,396,735.1582,332,139.28
四、汇率变动对现金及现金等价物的影响1,609,256.59373,202.05-370,363.04400,830.53
五、现金及现金等价物净增加额-14,468,984.49-39,402,054.9150,166,162.35-1,437,802.08
  加:期初现金及现金等价物余额169,877,038.95169,877,038.95119,710,876.6119,710,876.6
  期末现金及现金等价物余额155,408,054.46130,474,984.04169,877,038.95118,273,074.52
补充资料:
  净利润-23,013,386.58--36,726,242.94-
  资产减值准备11,349,895.63-24,684,131.98-
  固定资产和投资性房地产折旧27,028,659.86-49,624,490.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,028,659.86-49,624,490.33-
  无形资产摊销1,600,615.17-3,241,980-
  长期待摊费用摊销5,630,095.91-12,463,309.83-
  处置固定资产、无形资产和其他长期资产的损失-101,642.35-373,329.57-
  固定资产报废损失--8,530,336.93-
  公允价值变动损失1,804,284.16-316,605.58-
  财务费用-2,036,483.21-498,672.57-
  投资损失-338,145.66--439,074.63-
  递延所得税-1,781,568.24--8,167,772.94-
  其中:递延所得税资产减少-1,781,568.24--8,133,138.12-
    递延所得税负债增加---34,634.82-
  存货的减少7,863,483.34--30,715,888.76-
  经营性应收项目的减少14,471,366.57--31,099,157.21-
  经营性应付项目的增加-39,054,882.19--10,244,680.4-
  其他--308,078-
  现金的期末余额155,408,054.46-169,877,038.95-
  减:现金的期初余额169,877,038.95-119,710,876.6-
  现金及现金等价物的净增加额-14,468,984.49-50,166,162.35-
公告日期2025-08-272025-04-292025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑