当前位置:首页 - 行情中心 - 久盛电气(301082) - 财务分析 - 现金流量表

久盛电气

(301082)

  

流通市值:22.96亿  总市值:24.77亿
流通股本:2.73亿   总股本:2.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,523,452,246.09927,017,310.13539,214,689.142,364,899,211.66
  收到其他与经营活动有关的现金15,290,979.0514,222,557.482,165,806.215,340,311.91
  经营活动现金流入小计1,538,743,225.14941,239,867.61541,380,495.342,380,239,523.57
  购买商品、接受劳务支付的现金1,396,079,206.89843,188,568.79455,603,843.12,065,033,722.2
  支付给职工以及为职工支付的现金51,713,708.1137,806,435.8223,855,879.0768,105,433.41
  支付的各项税费22,697,896.3218,003,236.7213,002,160.4324,457,416.01
  支付其他与经营活动有关的现金88,202,607.8158,018,730.124,245,016.76131,145,235.7
  经营活动现金流出小计1,558,693,419.13957,016,971.43516,706,899.362,288,741,807.32
  经营活动产生的现金流量净额-19,950,193.99-15,777,103.8224,673,595.9891,497,716.25
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000--200,000
  取得投资收益收到的现金12,057.54--587.29
  处置固定资产、无形资产和其他长期资产收回的现金净额1,634,196.551,460,000-5,794,553.49
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计31,646,254.091,460,000-5,995,140.78
  购建固定资产、无形资产和其他长期资产支付的现金22,670,813.1712,193,869.7921,046,230.6936,932,568.3
  投资支付的现金30,000,000--200,000
  投资活动现金流出小计52,670,813.1712,193,869.7921,046,230.6937,132,568.3
  投资活动产生的现金流量净额-21,024,559.08-10,733,869.79-21,046,230.69-31,137,427.52
三、筹资活动产生的现金流量:
  取得借款收到的现金1,115,195,384.97734,288,000288,328,0001,086,249,255.95
  收到其他与筹资活动有关的现金---20,500,000
  筹资活动现金流入小计1,115,195,384.97734,288,000288,328,0001,106,749,255.95
  偿还债务支付的现金975,556,755.95599,658,755.95297,000,0001,128,035,243.39
  分配股利、利润或偿付利息支付的现金57,706,226.8643,931,184.5912,258,575.3678,090,508.21
  支付其他与筹资活动有关的现金6,800,00013,700,0007,515,188.26933,505.24
  筹资活动现金流出小计1,040,062,982.81657,289,940.54316,773,763.621,207,059,256.84
  筹资活动产生的现金流量净额75,132,402.1676,998,059.46-28,445,763.62-100,310,000.89
五、现金及现金等价物净增加额34,157,649.0950,487,085.85-24,818,398.33-39,949,712.16
  加:期初现金及现金等价物余额25,030,068.1325,030,068.1360,827,093.4664,979,780.29
  期末现金及现金等价物余额59,187,717.2275,517,153.9836,008,695.1325,030,068.13
补充资料:
  净利润-18,485,255.29-36,961,242.15
  资产减值准备--25,513,897.48-4,461,128.42
  固定资产和投资性房地产折旧-12,836,772.02-25,447,656.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,836,772.02-25,447,656.14
  无形资产摊销-389,377.86-998,961.58
  长期待摊费用摊销---689,865.1
  处置固定资产、无形资产和其他长期资产的损失-343,498.55-383,103.88
  财务费用-25,826,450.67-55,427,032.08
  投资损失----587.29
  递延所得税-2,675,605.96--6,912,000.28
  其中:递延所得税资产减少-2,675,605.96--2,480,726.05
    递延所得税负债增加----4,431,274.23
  存货的减少--3,575,695.63--34,400,173.58
  经营性应收项目的减少-200,731,797.6-45,019,344.57
  经营性应付项目的增加--247,976,268.66--59,003,453
  其他---22,386,903.66
  融资租入固定资产---178,770.96
  现金的期末余额-75,517,153.98-25,030,068.13
  减:现金的期初余额-25,030,068.13-64,979,780.29
  现金及现金等价物的净增加额-50,487,085.85--39,949,712.16
公告日期2026-10-292026-08-272026-04-212026-03-20
审计意见(境内)标准无保留意见
TOP↑