当前位置:首页 - 行情中心 - 百胜智能(301083) - 财务分析 - 现金流量表

百胜智能

(301083)

  

流通市值:10.99亿  总市值:22.48亿
流通股本:8694.39万   总股本:1.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,847,491.74166,446,600.6378,627,512.25398,344,021.99
  收到的税费返还4,219,038.542,571,294.75827,220.395,399,666.11
  收到其他与经营活动有关的现金10,811,903.247,951,952.173,006,098.794,260,449.07
  经营活动现金流入小计278,878,433.52176,969,847.5582,460,831.43408,004,137.17
  购买商品、接受劳务支付的现金196,056,495.89138,277,077.3261,786,314.93271,494,718.9
  支付给职工以及为职工支付的现金47,774,201.3532,745,119.3417,048,737.2364,356,754.26
  支付的各项税费10,323,854.637,444,106.764,672,248.9312,696,219.09
  支付其他与经营活动有关的现金10,389,886.155,125,589.554,694,422.2119,503,020.96
  经营活动现金流出小计264,544,438.02183,591,892.9788,201,723.3368,050,713.21
  经营活动产生的现金流量净额14,333,995.5-6,622,045.42-5,740,891.8739,953,423.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,008,141,267.7803,545,838.85369,842,720.66825,506,913.96
  取得投资收益收到的现金58,00058,000-27,666
  处置固定资产、无形资产和其他长期资产收回的现金净额67,90462,331-10,187
  投资活动现金流入小计1,008,267,171.7803,666,169.85369,842,720.66825,544,766.96
  购建固定资产、无形资产和其他长期资产支付的现金10,282,869.249,224,596.244,442,302.1222,340,331.44
  投资支付的现金939,290,293.5789,101,957.5335,708,083.5722,349,116.84
  投资活动现金流出小计949,573,162.74798,326,553.74340,150,385.62744,689,448.28
  投资活动产生的现金流量净额58,694,008.965,339,616.1129,692,335.0480,855,318.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,0001,000,000-
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,0001,000,000-
  取得借款收到的现金128,000,000128,000,00081,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计129,000,000129,000,00082,000,000-
  偿还债务支付的现金40,000,00040,000,000--
  分配股利、利润或偿付利息支付的现金10,424,643.049,997,558.61327,443.0521,344,000.04
  支付其他与筹资活动有关的现金169,478,293.6152,012,714.9672,257,10034,099,845.78
  筹资活动现金流出小计219,902,936.64202,010,273.5772,584,543.0555,443,845.82
  筹资活动产生的现金流量净额-90,902,936.64-73,010,273.579,415,456.95-55,443,845.82
四、汇率变动对现金及现金等价物的影响-3,785,966.14-2,615,166.01-993,262.33-1,884,997.18
五、现金及现金等价物净增加额-21,660,898.32-76,907,868.8932,373,637.7963,479,899.64
  加:期初现金及现金等价物余额167,517,709.86167,517,709.86167,517,709.86104,037,810.22
  期末现金及现金等价物余额145,856,811.5490,609,840.97199,891,347.65167,517,709.86
补充资料:
  净利润-5,198,684.6-31,358,861.95
  资产减值准备-2,321,964.27-3,779,073.48
  固定资产和投资性房地产折旧-5,665,057.54-11,594,875.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,665,057.54-11,594,875.84
  无形资产摊销-1,133,718.74-1,919,508.75
  长期待摊费用摊销-25,976.94-132,481.79
  处置固定资产、无形资产和其他长期资产的损失-158,254.84-6,205.78
  固定资产报废损失---90,606.4
  公允价值变动损失--1,389,138.94--904,417.31
  财务费用-2,501,162.28-347,946.53
  投资损失--1,725,282.09--9,427,922.51
  递延所得税--1,798,534.74-4,404,256.49
  其中:递延所得税资产减少--1,813,497.41-4,731,862.36
    递延所得税负债增加-14,962.67--327,605.87
  存货的减少-6,914,438.22--7,177,836.95
  经营性应收项目的减少--19,185,539.3-32,863,748.65
  经营性应付项目的增加--28,465,275.43--24,452,955.67
  其他-2,891,001.91--9,311,254.89
  现金的期末余额-90,609,840.97-167,517,709.86
  减:现金的期初余额-167,517,709.86-104,037,810.22
  现金及现金等价物的净增加额--76,907,868.89-63,479,899.64
公告日期2026-10-262026-08-242026-04-242026-04-23
审计意见(境内)标准无保留意见
TOP↑