当前位置:首页 - 行情中心 - 可孚医疗(301087) - 财务分析 - 现金流量表

可孚医疗

(301087)

  

流通市值:98.16亿  总市值:119.36亿
流通股本:1.94亿   总股本:2.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,265,431,676.842,136,204,049.241,030,430,502.743,547,757,870.92
  收到的税费返还15,568,486.4812,120,494.138,862,595.6913,997,403.97
  收到其他与经营活动有关的现金115,340,970.8799,097,678.378,560,994.31217,811,788.2
  经营活动现金流入小计3,396,341,134.192,247,422,221.671,117,854,092.743,779,567,063.09
  购买商品、接受劳务支付的现金1,352,039,475.42820,033,259.74439,847,845.671,272,894,109.25
  支付给职工以及为职工支付的现金513,719,183.15345,041,642.59174,014,836.43592,169,856.54
  支付的各项税费171,110,735.71119,870,989.1244,792,571.17259,835,475.54
  支付其他与经营活动有关的现金1,095,403,732.18700,065,014.53356,638,706.58958,941,805.05
  经营活动现金流出小计3,132,273,126.461,985,010,905.981,015,293,959.853,083,841,246.38
  经营活动产生的现金流量净额264,068,007.73262,411,315.69102,560,132.89695,725,816.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,150,821,898.85800,110,000150,110,0002,224,008,802.8
  取得投资收益收到的现金12,616,049.838,853,742.311,857,619.2239,227,559.09
  处置固定资产、无形资产和其他长期资产收回的现金净额1,452,940.43288,755.1419,283.2118,201,990.61
  处置子公司及其他营业单位收到的现金净额---6,861,725.02
  投资活动现金流入小计1,164,890,889.11809,252,497.45151,986,902.432,288,300,077.52
  购建固定资产、无形资产和其他长期资产支付的现金123,444,107.7381,404,145.8233,529,360.49178,096,173.4
  投资支付的现金577,122,246.01405,076,876309,359,714.312,046,035,996.66
  取得子公司及其他营业单位支付的现金---133,127,977.7
  支付其他与投资活动有关的现金10,000,000---
  投资活动现金流出小计710,566,353.74486,481,021.82342,889,074.82,357,260,147.76
  投资活动产生的现金流量净额454,324,535.37322,771,475.63-190,902,172.37-68,960,070.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金910,929,239.53909,929,239.53-24,555,100
  其中:子公司吸收少数股东投资收到的现金1,000,000--700,000
  取得借款收到的现金1,864,954,282.6987,549,729.87667,044,378.361,156,408,202.17
  收到其他与筹资活动有关的现金---65,468,747.93
  筹资活动现金流入小计2,775,883,522.131,897,478,969.4667,044,378.361,246,432,050.1
  偿还债务支付的现金1,470,977,225.46932,292,457.96457,359,945.51,249,657,568.61
  分配股利、利润或偿付利息支付的现金372,224,161.75250,347,691.441,152,506.76371,775,036.32
  其中:子公司支付给少数股东的股利、利润385,242.41---
  支付其他与筹资活动有关的现金372,697,017.29228,501,769.8318,563,140.8493,746,229.71
  筹资活动现金流出小计2,215,898,404.51,411,141,919.23477,075,593.11,715,178,834.64
  筹资活动产生的现金流量净额559,985,117.63486,337,050.17189,968,785.26-468,746,784.54
四、汇率变动对现金及现金等价物的影响-23,849,499.41-15,314,840.11-3,225,998.04-3,429,799.77
五、现金及现金等价物净增加额1,254,528,161.321,056,205,001.3898,400,747.74154,589,162.16
  加:期初现金及现金等价物余额1,294,575,300.71,294,575,300.71,294,575,300.71,139,986,138.54
  期末现金及现金等价物余额2,549,103,462.022,350,780,302.081,392,976,048.441,294,575,300.7
补充资料:
  净利润-203,199,082.13-370,316,214.99
  资产减值准备-17,885,514.95-33,823,806.65
  固定资产和投资性房地产折旧-55,086,735.31-106,719,689.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,086,735.31-106,719,689.39
  无形资产摊销-5,270,603.05-9,650,182.73
  长期待摊费用摊销-9,245,332.07-24,064,148.46
  处置固定资产、无形资产和其他长期资产的损失--599,369.13-1,369,618.79
  固定资产报废损失-141,633.81-462,668.86
  公允价值变动损失--19,846,399.43--49,842,350.95
  财务费用-22,680,656.64-19,566,475.28
  投资损失-5,184,896.42--15,844,585.29
  递延所得税--1,345,716.24--2,835,072.62
  其中:递延所得税资产减少--2,200,744.3-4,449,431.56
    递延所得税负债增加-855,028.06--7,284,504.18
  存货的减少--129,176,815.78-34,111,573.35
  经营性应收项目的减少--96,032,043.58--20,766,290.51
  经营性应付项目的增加-146,667,249.53-85,629,969.85
  其他-10,417,134.28-31,700,376.04
  现金的期末余额-2,350,780,302.08-1,294,575,300.7
  减:现金的期初余额-1,294,575,300.7-1,139,986,138.54
  现金及现金等价物的净增加额-1,056,205,001.38-154,589,162.16
公告日期2026-10-302026-08-292026-04-302026-03-10
审计意见(境内)标准无保留意见
TOP↑