当前位置:首页 - 行情中心 - 争光股份(301092) - 财务分析 - 现金流量表

争光股份

(301092)

  

流通市值:24.70亿  总市值:54.49亿
流通股本:6098.37万   总股本:1.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,473,765.58109,902,820.79521,258,908.76396,883,253.55
  收到的税费返还1,549,982.61724,778.986,768,488.796,572,873.63
  收到其他与经营活动有关的现金2,536,053.232,972,221.779,476,413.9338,690,804.03
  经营活动现金流入小计251,559,801.42113,599,821.54537,503,811.48442,146,931.21
  购买商品、接受劳务支付的现金125,383,870.8645,453,528.29270,672,556.4210,893,517.53
  支付给职工以及为职工支付的现金52,126,318.8435,516,997.9583,770,599.367,942,206.59
  支付的各项税费13,602,085.328,279,787.7534,242,438.3323,815,134.1
  支付其他与经营活动有关的现金13,886,467.227,232,701.3732,953,362.1750,263,787.48
  经营活动现金流出小计204,998,742.2496,483,015.36421,638,956.2352,914,645.7
  经营活动产生的现金流量净额46,561,059.1817,116,806.18115,864,855.2889,232,285.51
二、投资活动产生的现金流量:
  收回投资收到的现金170,900,000100,000,0001,209,450,000920,600,000
  取得投资收益收到的现金1,631,984.23655,575.336,145,717.394,597,017.02
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,643.712,040
  收到的其他与投资活动有关的现金315,668,769.58191,577,232.84142,635,874.4174,285,513.69
  投资活动现金流入小计488,200,753.81292,232,808.171,358,235,235.51,099,484,570.71
  购建固定资产、无形资产和其他长期资产支付的现金79,450,303.8237,697,882.65366,485,687.48274,132,518.1
  投资支付的现金211,380,000110,900,000955,450,000790,600,000
  支付其他与投资活动有关的现金232,233,464186,259,888116,090,757.38184,905,768
  投资活动现金流出小计523,063,767.82334,857,770.651,438,026,444.861,249,638,286.1
  投资活动产生的现金流量净额-34,863,014.01-42,624,962.48-79,791,209.36-150,153,715.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,297,1266,297,126
  取得借款收到的现金40,000,00020,000,00010,000,00038,289,609.17
  筹资活动现金流入小计40,000,00020,000,00016,297,12644,586,735.17
  偿还债务支付的现金30,000,00010,000,00038,123,10028,100,000
  分配股利、利润或偿付利息支付的现金34,830,441.65-35,160,397.0435,239,123.7
  支付其他与筹资活动有关的现金79,190.85-158,197.28-
  筹资活动现金流出小计64,909,632.510,000,00073,441,694.3263,339,123.7
  筹资活动产生的现金流量净额-24,909,632.510,000,000-57,144,568.32-18,752,388.53
四、汇率变动对现金及现金等价物的影响-8,601,476.11-2,513,415198,651.95636,563.64
五、现金及现金等价物净增加额-21,813,063.44-18,021,571.3-20,872,270.45-79,037,254.77
  加:期初现金及现金等价物余额185,530,649.64185,530,649.64206,402,920.09206,402,920.09
  期末现金及现金等价物余额163,717,586.2167,509,078.34185,530,649.64127,365,665.32
补充资料:
  净利润38,396,360.28-100,238,374.61-
  资产减值准备3,314,167.88-5,005,462.02-
  固定资产和投资性房地产折旧14,610,982.1-27,040,752.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,610,982.1-27,040,752.1-
  无形资产摊销562,950-1,125,900-
  长期待摊费用摊销224,766.24-531,658.17-
  处置固定资产、无形资产和其他长期资产的损失--1,507.14-
  固定资产报废损失--73,240.97-
  公允价值变动损失-946,031.58--1,634,602.43-
  财务费用863,811.43--9,546,759.2-
  投资损失-948,422.87--3,597,688.07-
  递延所得税-4,761,363.14--3,466,302.12-
  其中:递延所得税资产减少-2,314,222.53--5,102,204.86-
    递延所得税负债增加-2,447,140.61-1,635,902.74-
  存货的减少-20,340,701.52-17,805,730.22-
  经营性应收项目的减少-14,034,377.22--46,983,549.9-
  经营性应付项目的增加29,651,360.11-28,009,336.19-
  其他-88,477.2-1,149,726.23-
  现金的期末余额163,717,586.2-185,530,649.64-
  减:现金的期初余额185,530,649.64-206,402,920.09-
  现金及现金等价物的净增加额-21,813,063.44--20,872,270.45-
公告日期2026-08-272026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑