当前位置:首页 - 行情中心 - 华兰股份(301093) - 财务分析 - 现金流量表

华兰股份

(301093)

  

流通市值:94.23亿  总市值:98.70亿
流通股本:2.03亿   总股本:2.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金530,825,926.91294,655,893.22111,661,500.86667,780,598.77
  收到的税费返还4,836,402.253,300,803.122,425,218.945,814,101.64
  收到其他与经营活动有关的现金20,381,944.6717,971,037.1416,889,970.134,581,954.25
  经营活动现金流入小计556,044,273.83315,927,733.48130,976,689.9708,176,654.66
  购买商品、接受劳务支付的现金259,625,414.15156,634,878.7776,034,012.58355,289,595.25
  支付给职工以及为职工支付的现金104,059,816.3773,022,779.2238,388,710.18127,565,965.23
  支付的各项税费17,580,187.58,091,022.713,121,080.9528,531,864.98
  支付其他与经营活动有关的现金69,315,196.5655,827,102.318,522,780.1381,297,542.82
  经营活动现金流出小计450,580,614.58293,575,783136,066,583.84592,684,968.28
  经营活动产生的现金流量净额105,463,659.2522,351,950.48-5,089,893.94115,491,686.38
二、投资活动产生的现金流量:
  收回投资收到的现金2,183,102,666.671,462,102,666.67695,000,0003,460,000,000
  取得投资收益收到的现金17,217,842.9812,414,568.166,345,831.4425,105,314.64
  处置固定资产、无形资产和其他长期资产收回的现金净额155,527.16173,413.58163,413.58722,400
  处置子公司及其他营业单位收到的现金净额271,124.68271,124.68145,030.26-
  投资活动现金流入小计2,200,747,161.491,474,961,773.09701,654,275.283,485,827,714.64
  购建固定资产、无形资产和其他长期资产支付的现金68,972,930.4956,271,566.4343,435,098.14132,586,214.23
  投资支付的现金2,361,870,766.671,216,870,766.67773,464,7003,492,000,000
  投资活动现金流出小计2,430,843,697.161,273,142,333.1816,899,798.143,624,586,214.23
  投资活动产生的现金流量净额-230,096,535.67201,819,439.99-115,245,522.86-138,758,499.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000-1,486,100
  其中:子公司吸收少数股东投资收到的现金-500,000-1,486,100
  取得借款收到的现金50,485,950.1750,000,000-126,000,000
  收到其他与筹资活动有关的现金183,924.06--31,503,095.2
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计51,169,874.2350,500,000-158,989,195.2
  偿还债务支付的现金6,000,0003,000,0003,000,00040,000,000
  分配股利、利润或偿付利息支付的现金10,510,629.8837,092.37-26,190,925.79
  支付其他与筹资活动有关的现金30,818,077.7630,428,338.64166,791.22109,072,398.33
  筹资活动现金流出小计47,328,707.5634,265,431.013,166,791.22175,263,324.12
  筹资活动产生的现金流量净额3,841,166.6716,234,568.99-3,166,791.22-16,274,128.92
四、汇率变动对现金及现金等价物的影响-2,027,781.5-1,798,428.65-868,312.96130,404.08
五、现金及现金等价物净增加额-122,819,491.25238,607,530.81-124,370,520.98-39,410,538.05
  加:期初现金及现金等价物余额338,060,980.68338,060,980.68338,060,980.68377,471,518.73
  期末现金及现金等价物余额215,241,489.43576,668,511.49213,690,459.7338,060,980.68
补充资料:
  净利润-7,163,282.59-59,863,767.28
  资产减值准备-2,227,197.15-3,132,955.41
  固定资产和投资性房地产折旧-38,253,919.38-64,463,704.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,253,919.38-64,463,704.44
  无形资产摊销-1,487,723.5-2,629,495.64
  长期待摊费用摊销-5,302,421.32-13,264,447.03
  处置固定资产、无形资产和其他长期资产的损失-169,348.14-541,219.86
  固定资产报废损失-14,670.37-26,613.65
  公允价值变动损失--2,761,063.52--8,381,386.75
  财务费用-3,773,044.54-805,567.67
  投资损失--5,491,296.67--6,878,729.07
  递延所得税--3,335,017.95--1,117,792.64
  其中:递延所得税资产减少--2,642,517.29--1,401,127.7
    递延所得税负债增加--692,500.66-283,335.06
  存货的减少-13,094,754.73--28,000,791.74
  经营性应收项目的减少--24,228,709.27--1,678,308.16
  经营性应付项目的增加--33,326,831.11-2,641,424.88
  其他-19,462,464.84-13,476,326.11
  不涉及现金收支的投资和筹资活动金额其他项目---4,573,967.22
  现金的期末余额-576,668,511.49-338,060,980.68
  减:现金的期初余额-338,060,980.68-377,471,518.73
  现金及现金等价物的净增加额-238,607,530.81--39,410,538.05
公告日期2026-10-292026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑