当前位置:首页 - 行情中心 - 天益医疗(301097) - 财务分析 - 现金流量表

天益医疗

(301097)

  

流通市值:12.48亿  总市值:25.72亿
流通股本:3959.04万   总股本:8160.94万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金355,553,329.24201,928,552.85559,178,786.17441,152,549.55
  收到的税费返还--4,104,490.281,832,856.85
  收到其他与经营活动有关的现金14,333,822.0156,419,978.4838,104,851.0346,275,891.81
  经营活动现金流入小计369,887,151.25258,348,531.33601,388,127.48489,261,298.21
  购买商品、接受劳务支付的现金169,551,258.5690,996,447.13219,637,642.21163,451,907.7
  支付给职工以及为职工支付的现金129,241,962.569,997,776.85184,037,238.96134,120,777.45
  支付的各项税费20,626,290.488,475,565.5322,451,112.9514,255,453.32
  支付其他与经营活动有关的现金60,133,080.9547,876,508.6580,138,008.16143,684,453.78
  经营活动现金流出小计379,552,592.49217,346,298.16506,264,002.28455,512,592.25
  经营活动产生的现金流量净额-9,665,441.2441,002,233.1795,124,125.233,748,705.96
二、投资活动产生的现金流量:
  收回投资收到的现金502,166,139.49270,612,355.981,317,522,808.78974,928,159.9
  取得投资收益收到的现金--123,697.01123,697.01
  处置固定资产、无形资产和其他长期资产收回的现金净额2,729,690.373,100765,857.17370,458.99
  收到的其他与投资活动有关的现金72,319,696.65-89,973,536.16-
  投资活动现金流入小计577,215,526.51270,615,455.981,408,385,899.12975,422,315.9
  购建固定资产、无形资产和其他长期资产支付的现金183,517,408.34125,877,198.56305,567,902.92193,283,470.39
  投资支付的现金457,485,529.48457,503,326.431,184,317,384.28832,495,058.31
  取得子公司及其他营业单位支付的现金--106,536,526.01125,942,563.16
  支付其他与投资活动有关的现金9,695,900256,069.87153,788,516.813,244,303.16
  投资活动现金流出小计650,698,837.82583,636,594.861,750,210,330.021,154,965,395.02
  投资活动产生的现金流量净额-73,483,311.31-313,021,138.88-341,824,430.9-179,543,079.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金232,574.13---
  取得借款收到的现金416,438,499.44366,353,850.54461,623,211.11348,900,000
  收到其他与筹资活动有关的现金---1,598,161.67
  筹资活动现金流入小计416,671,073.57366,353,850.54461,623,211.11350,498,161.67
  偿还债务支付的现金127,370,00055,550,000181,540,000100,670,000
  分配股利、利润或偿付利息支付的现金36,738,609.743,890,756.5741,577,155.6437,677,131.69
  支付其他与筹资活动有关的现金100,134,846.341,540,680.122,718,154.112,989,994.94
  筹资活动现金流出小计264,243,456.04100,981,436.69225,835,309.75141,337,126.63
  筹资活动产生的现金流量净额152,427,617.53265,372,413.85235,787,901.36209,161,035.04
四、汇率变动对现金及现金等价物的影响-21,211,385.06-8,418,538.83-13,512,545.921,681,014.77
五、现金及现金等价物净增加额48,067,479.92-15,065,030.69-24,424,950.2665,047,676.65
  加:期初现金及现金等价物余额280,392,264.62280,392,264.62304,817,214.88304,817,214.88
  期末现金及现金等价物余额328,459,744.54265,327,233.93280,392,264.62369,864,891.53
补充资料:
  净利润16,117,722.12--16,220,422.56-
  资产减值准备2,042,340.87-14,872,543.84-
  固定资产和投资性房地产折旧39,644,680.09-52,759,822.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,644,680.09-52,759,822.41-
  无形资产摊销3,208,112.51-4,261,019.63-
  长期待摊费用摊销976,330.86-1,502,227.56-
  处置固定资产、无形资产和其他长期资产的损失-41,421.5--2,531.17-
  固定资产报废损失4,316.02-30,145.56-
  公允价值变动损失-2,248,597.16--2,836,638.32-
  财务费用27,870,284.22-26,977,592.71-
  投资损失17,425,378.79-25,133,196.19-
  递延所得税-18,798,247.28--2,456,067.29-
  其中:递延所得税资产减少-18,666,754.13--2,281,670.03-
    递延所得税负债增加-131,493.15--174,397.26-
  存货的减少-44,545,124.9--15,618,447.69-
  经营性应收项目的减少-35,098,433.12--70,969,583.41-
  经营性应付项目的增加-14,834,313.7-70,540,065.16-
  其他1,743,104.3-7,151,202.58-
  现金的期末余额328,459,744.54-280,392,264.62-
  减:现金的期初余额280,392,264.62-304,817,214.88-
  现金及现金等价物的净增加额48,067,479.92--24,424,950.26-
公告日期2026-08-212026-04-232026-04-232025-10-27
审计意见(境内)标准无保留意见
TOP↑