当前位置:首页 - 行情中心 - 风光股份(301100) - 财务分析 - 现金流量表

风光股份

(301100)

  

流通市值:14.50亿  总市值:32.88亿
流通股本:8872.70万   总股本:2.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金752,306,149.26522,547,779.32218,735,114.38960,129,744.22
  收到的税费返还7,712,206.45,845,630.492,944,495.1413,582,026.81
  收到其他与经营活动有关的现金594,496,149.55386,302,482.88191,928,891.8200,896,744.72
  经营活动现金流入小计1,354,514,505.21914,695,892.69413,608,501.321,174,608,515.75
  购买商品、接受劳务支付的现金627,588,390.81408,317,139.08236,669,334.59901,630,066.02
  支付给职工以及为职工支付的现金89,705,175.1160,920,856.3931,211,552.53117,914,365.39
  支付的各项税费33,164,176.9123,164,049.4413,713,332.230,852,931.04
  支付其他与经营活动有关的现金691,401,317.79497,706,246.56179,798,553.47262,187,528.24
  经营活动现金流出小计1,441,859,060.62990,108,291.47461,392,772.791,312,584,890.69
  经营活动产生的现金流量净额-87,344,555.41-75,412,398.78-47,784,271.47-137,976,374.94
二、投资活动产生的现金流量:
  收回投资收到的现金1,775,000,0001,420,000,000730,000,00011,000,000
  取得投资收益收到的现金2,353,665.791,847,824.811,007,840.766,402,878.22
  处置固定资产、无形资产和其他长期资产收回的现金净额---5,983,500
  投资活动现金流入小计1,777,353,665.791,421,847,824.81731,007,840.7623,386,378.22
  购建固定资产、无形资产和其他长期资产支付的现金17,827,467.3411,589,081.733,921,199.9942,531,567.58
  投资支付的现金1,775,000,0001,470,000,000885,355,920.42-
  取得子公司及其他营业单位支付的现金50,835,825.36---
  投资活动现金流出小计1,843,663,292.71,481,589,081.73889,277,120.4142,531,567.58
  投资活动产生的现金流量净额-66,309,626.91-59,741,256.92-158,269,279.65-19,145,189.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,961,82510,552,200-317,500
  其中:子公司吸收少数股东投资收到的现金---317,500
  取得借款收到的现金43,000,00033,000,00033,000,00059,000,000
  收到其他与筹资活动有关的现金---12,000,000
  筹资活动现金流入小计53,961,82543,552,20033,000,00071,317,500
  偿还债务支付的现金52,000,00019,000,000-92,800,000
  分配股利、利润或偿付利息支付的现金431,789.45431,789.45145,550988,720.47
  支付其他与筹资活动有关的现金1,783,919.511,045,353.36524,419.856,778,929.71
  筹资活动现金流出小计54,215,708.9620,477,142.81669,969.85100,567,650.18
  筹资活动产生的现金流量净额-253,883.9623,075,057.1932,330,030.15-29,250,150.18
四、汇率变动对现金及现金等价物的影响-3,102,276.85-2,035,937.91-929,964.29217,593.78
五、现金及现金等价物净增加额-157,010,343.13-114,114,536.42-174,653,485.26-186,154,120.7
  加:期初现金及现金等价物余额564,218,100.43564,218,100.43564,218,100.43750,372,221.13
  期末现金及现金等价物余额407,207,757.3450,103,564.01389,564,615.17564,218,100.43
补充资料:
  净利润--20,410,267.55--46,930,751.7
  资产减值准备--4,966,361.37-9,167,901.6
  固定资产和投资性房地产折旧-42,600,921.34-93,712,403.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,600,921.34-93,712,403.75
  无形资产摊销-961,216.61-1,605,436.25
  长期待摊费用摊销-348,584.13-849,538.11
  处置固定资产、无形资产和其他长期资产的损失-83,310.9--74,049.39
  固定资产报废损失-383,915.62-329,433.84
  财务费用-200,142.69--1,535,962.17
  投资损失--1,847,824.81--6,402,878.22
  递延所得税-4,158,119.07--25,830,752.97
  其中:递延所得税资产减少-4,392,684.79--25,318,207.54
    递延所得税负债增加--234,565.72--512,545.43
  存货的减少--62,922,383.73--7,416,091.41
  经营性应收项目的减少--43,485,860.83--162,061,037.79
  经营性应付项目的增加-14,436,706.9--24,575,186.91
  其他--6,105,398.05-29,850,243.58
  现金的期末余额-450,103,564.01-564,218,100.43
  减:现金的期初余额-564,218,100.43-750,372,221.13
  现金及现金等价物的净增加额--114,114,536.42--186,154,120.7
公告日期2026-10-232026-07-312026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑