当前位置:首页 - 行情中心 - 兆讯传媒(301102) - 财务分析 - 现金流量表

兆讯传媒

(301102)

  

流通市值:33.98亿  总市值:33.98亿
流通股本:4.06亿   总股本:4.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金507,485,892.97412,231,646.82290,603,654.27545,459,293.97
  收到其他与经营活动有关的现金43,725,582.1428,671,432.1714,021,111.9885,150,738.11
  经营活动现金流入小计551,211,475.11440,903,078.99304,624,766.25630,610,032.08
  购买商品、接受劳务支付的现金22,135,671.5713,790,102.25,514,857.7629,443,019.31
  支付给职工以及为职工支付的现金87,488,213.4160,070,434.5429,888,601.57105,386,218.15
  支付的各项税费7,293,374.955,885,632.231,269,814.9825,802,604.69
  支付其他与经营活动有关的现金28,288,498.4117,389,451.84,832,659.4134,984,416.27
  经营活动现金流出小计145,205,758.3497,135,620.7741,505,933.72195,616,258.42
  经营活动产生的现金流量净额406,005,716.77343,767,458.22263,118,832.53434,993,773.66
二、投资活动产生的现金流量:
  收回投资收到的现金147,997.3---
  处置固定资产、无形资产和其他长期资产收回的现金净额21,366.116,6946,840128,893
  投资活动现金流入小计169,363.416,6946,840128,893
  购建固定资产、无形资产和其他长期资产支付的现金13,461,656.128,531,586.974,339,634.2332,155,100.68
  投资支付的现金30,000,000---
  投资活动现金流出小计43,461,656.128,531,586.974,339,634.2332,155,100.68
  投资活动产生的现金流量净额-43,292,292.72-8,514,892.97-4,332,794.23-32,026,207.68
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金3,970,636.95--8,120,000
  支付其他与筹资活动有关的现金284,719,091.28178,303,437.44100,882,070.18463,259,625.81
  筹资活动现金流出小计288,689,728.23178,303,437.44100,882,070.18471,379,625.81
  筹资活动产生的现金流量净额-288,689,728.23-178,303,437.44-100,882,070.18-471,379,625.81
五、现金及现金等价物净增加额74,023,695.82156,949,127.81157,903,968.12-68,412,059.83
  加:期初现金及现金等价物余额2,342,455,924.022,342,455,924.022,342,455,924.022,410,867,983.85
  期末现金及现金等价物余额2,416,479,619.842,499,405,051.832,500,359,892.142,342,455,924.02
补充资料:
  净利润--28,498,934.68-12,145,765.59
  固定资产和投资性房地产折旧-14,081,186.64-29,025,331.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,081,186.64-29,025,331.12
  无形资产摊销-736,976.22-1,042,650.13
  长期待摊费用摊销-646,389.18-1,113,345.99
  处置固定资产、无形资产和其他长期资产的损失-340,070.56-2,869,786.72
  公允价值变动损失-104,836.68--76,611.42
  财务费用-17,180,906.23-44,762,088.31
  递延所得税--1,922,616.36--12,217,051.03
  其中:递延所得税资产减少--1,922,616.36--12,217,051.03
  经营性应收项目的减少-184,687,957.69--22,628,597.04
  经营性应付项目的增加-7,175,983.46-5,342,532.11
  现金的期末余额-2,499,405,051.83-2,342,455,924.02
  减:现金的期初余额-2,342,455,924.02-2,410,867,983.85
  现金及现金等价物的净增加额-156,949,127.81--68,412,059.83
公告日期2026-10-242026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑