当前位置:首页 - 行情中心 - 瑜欣电子(301107) - 财务分析 - 现金流量表

瑜欣电子

(301107)

  

流通市值:18.02亿  总市值:30.98亿
流通股本:5957.67万   总股本:1.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金483,786,779.79320,352,010.12130,793,446.92469,126,593.82
  收到的税费返还5,167,483.464,553,114.454,018,396.143,672,228.07
  收到其他与经营活动有关的现金22,382,927.7116,090,905.15,909,482.8526,028,484.34
  经营活动现金流入小计511,337,190.96340,996,029.67140,721,325.91498,827,306.23
  购买商品、接受劳务支付的现金261,184,007.59189,803,159.587,399,760.49306,922,646.92
  支付给职工以及为职工支付的现金93,002,637.763,654,205.5534,709,676.76101,351,523.79
  支付的各项税费20,549,300.414,358,827.453,659,643.0718,571,268.17
  支付其他与经营活动有关的现金31,970,819.2520,437,151.528,500,868.4824,513,224.99
  经营活动现金流出小计406,706,764.94288,253,344.02134,269,948.8451,358,663.87
  经营活动产生的现金流量净额104,630,426.0252,742,685.656,451,377.1147,468,642.36
二、投资活动产生的现金流量:
  收回投资收到的现金154,999,000112,999,00050,999,000275,000,000
  取得投资收益收到的现金793,371.43241,335.55127,569.532,311,350.37
  处置固定资产、无形资产和其他长期资产收回的现金净额268,081.93186,381.93-712,770.21
  收到的其他与投资活动有关的现金---201,606.85
  投资活动现金流入小计156,060,453.36113,426,717.4851,126,569.53278,225,727.43
  购建固定资产、无形资产和其他长期资产支付的现金35,747,093.0219,115,153.075,029,921.959,913,699.12
  投资支付的现金167,116,638.89102,116,638.8943,999,000341,800,659.25
  支付其他与投资活动有关的现金---34,813.19
  投资活动现金流出小计202,863,731.91121,231,791.9649,028,921.95351,749,171.56
  投资活动产生的现金流量净额-46,803,278.55-7,805,074.482,097,647.58-73,523,444.13
三、筹资活动产生的现金流量:
  取得借款收到的现金149,000,000149,000,000100,000,00082,000,000
  筹资活动现金流入小计149,000,000149,000,000100,000,00082,000,000
  偿还债务支付的现金119,500,00099,500,00099,500,000137,901,775.44
  分配股利、利润或偿付利息支付的现金52,682,938.9151,908,564.44463,498.3331,645,708.93
  支付其他与筹资活动有关的现金405,125.4525,841.0870,54520,428,801.64
  筹资活动现金流出小计172,588,064.31151,934,405.52100,034,043.33189,976,286.01
  筹资活动产生的现金流量净额-23,588,064.31-2,934,405.52-34,043.33-107,976,286.01
四、汇率变动对现金及现金等价物的影响-596,375.2450,069.8428,763.46992,001.31
五、现金及现金等价物净增加额33,642,707.9242,053,275.458,943,744.82-133,039,086.47
  加:期初现金及现金等价物余额39,660,955.9239,660,955.9239,660,955.92172,700,042.39
  期末现金及现金等价物余额73,303,663.8481,714,231.3748,604,700.7439,660,955.92
补充资料:
  净利润-50,928,999.77-52,027,230.29
  资产减值准备-3,268,223.07-6,223,069.97
  固定资产和投资性房地产折旧-12,196,078.51-27,831,578.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,196,078.51-27,831,578.57
  无形资产摊销-680,297.55-1,679,798.59
  长期待摊费用摊销-0-7,547.23
  处置固定资产、无形资产和其他长期资产的损失-433,219.9-24,065.32
  公允价值变动损失--614,976.95-374,629.39
  财务费用--2,648,508.4--9,998,562.44
  投资损失--3,672.63-4,486,172.79
  递延所得税--1,571,668.53-3,625,355.5
  其中:递延所得税资产减少--1,571,668.53-1,509,192.08
    递延所得税负债增加-0-2,116,163.42
  存货的减少-4,611,219.89--38,715,088.86
  经营性应收项目的减少--3,801,827.46--62,283,968.74
  经营性应付项目的增加--11,300,592.21-58,057,982.95
  现金的期末余额-81,714,231.37-39,660,955.92
  减:现金的期初余额-39,660,955.92-172,700,042.39
  现金及现金等价物的净增加额-42,053,275.45--133,039,086.47
公告日期2025-10-162025-08-162025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑