流通市值:18.22亿 | 总市值:31.33亿 | ||
流通股本:5957.67万 | 总股本:1.02亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 320,352,010.12 | 130,793,446.92 | 469,126,593.82 | 305,567,567.99 |
收到的税费返还 | 4,553,114.45 | 4,018,396.14 | 3,672,228.07 | 1,918,790.19 |
收到其他与经营活动有关的现金 | 16,090,905.1 | 5,909,482.85 | 26,028,484.34 | 19,133,820.72 |
经营活动现金流入小计 | 340,996,029.67 | 140,721,325.91 | 498,827,306.23 | 326,620,178.9 |
购买商品、接受劳务支付的现金 | 189,803,159.5 | 87,399,760.49 | 306,922,646.92 | 171,042,603.07 |
支付给职工以及为职工支付的现金 | 63,654,205.55 | 34,709,676.76 | 101,351,523.79 | 76,278,557.66 |
支付的各项税费 | 14,358,827.45 | 3,659,643.07 | 18,571,268.17 | 10,733,058.87 |
支付其他与经营活动有关的现金 | 20,437,151.52 | 8,500,868.48 | 24,513,224.99 | 26,299,495.48 |
经营活动现金流出小计 | 288,253,344.02 | 134,269,948.8 | 451,358,663.87 | 284,353,715.08 |
经营活动产生的现金流量净额 | 52,742,685.65 | 6,451,377.11 | 47,468,642.36 | 42,266,463.82 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 112,999,000 | 50,999,000 | 275,000,000 | 190,000,000 |
取得投资收益收到的现金 | 241,335.55 | 127,569.53 | 2,311,350.37 | 1,146,659.48 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 186,381.93 | - | 712,770.21 | 725,648.76 |
收到的其他与投资活动有关的现金 | - | - | 201,606.85 | - |
投资活动现金流入小计 | 113,426,717.48 | 51,126,569.53 | 278,225,727.43 | 191,872,308.24 |
购建固定资产、无形资产和其他长期资产支付的现金 | 19,115,153.07 | 5,029,921.95 | 9,913,699.12 | 6,932,982.63 |
投资支付的现金 | 102,116,638.89 | 43,999,000 | 341,800,659.25 | 231,800,659.25 |
支付其他与投资活动有关的现金 | - | - | 34,813.19 | 34,813.19 |
投资活动现金流出小计 | 121,231,791.96 | 49,028,921.95 | 351,749,171.56 | 238,768,455.07 |
投资活动产生的现金流量净额 | -7,805,074.48 | 2,097,647.58 | -73,523,444.13 | -46,896,146.83 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 149,000,000 | 100,000,000 | 82,000,000 | 82,200,000 |
筹资活动现金流入小计 | 149,000,000 | 100,000,000 | 82,000,000 | 82,200,000 |
偿还债务支付的现金 | 99,500,000 | 99,500,000 | 137,901,775.44 | 137,901,775.44 |
分配股利、利润或偿付利息支付的现金 | 51,908,564.44 | 463,498.33 | 31,645,708.93 | 31,038,323.28 |
支付其他与筹资活动有关的现金 | 525,841.08 | 70,545 | 20,428,801.64 | 20,103,209.1 |
筹资活动现金流出小计 | 151,934,405.52 | 100,034,043.33 | 189,976,286.01 | 189,043,307.82 |
筹资活动产生的现金流量净额 | -2,934,405.52 | -34,043.33 | -107,976,286.01 | -106,843,307.82 |
四、汇率变动对现金及现金等价物的影响 | 50,069.8 | 428,763.46 | 992,001.31 | 818,318.26 |
五、现金及现金等价物净增加额 | 42,053,275.45 | 8,943,744.82 | -133,039,086.47 | -110,654,672.57 |
加:期初现金及现金等价物余额 | 39,660,955.92 | 39,660,955.92 | 172,700,042.39 | 172,700,042.39 |
期末现金及现金等价物余额 | 81,714,231.37 | 48,604,700.74 | 39,660,955.92 | 62,045,369.82 |
补充资料: | ||||
净利润 | 50,928,999.77 | - | 52,027,230.29 | - |
资产减值准备 | 3,268,223.07 | - | 6,223,069.97 | - |
固定资产和投资性房地产折旧 | 12,196,078.51 | - | 27,831,578.57 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 12,196,078.51 | - | 27,831,578.57 | - |
无形资产摊销 | 680,297.55 | - | 1,679,798.59 | - |
长期待摊费用摊销 | 0 | - | 7,547.23 | - |
处置固定资产、无形资产和其他长期资产的损失 | 433,219.9 | - | 24,065.32 | - |
公允价值变动损失 | -614,976.95 | - | 374,629.39 | - |
财务费用 | -2,648,508.4 | - | -9,998,562.44 | - |
投资损失 | -3,672.63 | - | 4,486,172.79 | - |
递延所得税 | -1,571,668.53 | - | 3,625,355.5 | - |
其中:递延所得税资产减少 | -1,571,668.53 | - | 1,509,192.08 | - |
递延所得税负债增加 | 0 | - | 2,116,163.42 | - |
存货的减少 | 4,611,219.89 | - | -38,715,088.86 | - |
经营性应收项目的减少 | -3,801,827.46 | - | -62,283,968.74 | - |
经营性应付项目的增加 | -11,300,592.21 | - | 58,057,982.95 | - |
现金的期末余额 | 81,714,231.37 | - | 39,660,955.92 | - |
减:现金的期初余额 | 39,660,955.92 | - | 172,700,042.39 | - |
现金及现金等价物的净增加额 | 42,053,275.45 | - | -133,039,086.47 | - |
公告日期 | 2025-08-16 | 2025-04-23 | 2025-04-23 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |