当前位置:首页 - 行情中心 - 瑜欣电子(301107) - 财务分析 - 现金流量表

瑜欣电子

(301107)

  

流通市值:18.22亿  总市值:31.33亿
流通股本:5957.67万   总股本:1.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金320,352,010.12130,793,446.92469,126,593.82305,567,567.99
  收到的税费返还4,553,114.454,018,396.143,672,228.071,918,790.19
  收到其他与经营活动有关的现金16,090,905.15,909,482.8526,028,484.3419,133,820.72
  经营活动现金流入小计340,996,029.67140,721,325.91498,827,306.23326,620,178.9
  购买商品、接受劳务支付的现金189,803,159.587,399,760.49306,922,646.92171,042,603.07
  支付给职工以及为职工支付的现金63,654,205.5534,709,676.76101,351,523.7976,278,557.66
  支付的各项税费14,358,827.453,659,643.0718,571,268.1710,733,058.87
  支付其他与经营活动有关的现金20,437,151.528,500,868.4824,513,224.9926,299,495.48
  经营活动现金流出小计288,253,344.02134,269,948.8451,358,663.87284,353,715.08
  经营活动产生的现金流量净额52,742,685.656,451,377.1147,468,642.3642,266,463.82
二、投资活动产生的现金流量:
  收回投资收到的现金112,999,00050,999,000275,000,000190,000,000
  取得投资收益收到的现金241,335.55127,569.532,311,350.371,146,659.48
  处置固定资产、无形资产和其他长期资产收回的现金净额186,381.93-712,770.21725,648.76
  收到的其他与投资活动有关的现金--201,606.85-
  投资活动现金流入小计113,426,717.4851,126,569.53278,225,727.43191,872,308.24
  购建固定资产、无形资产和其他长期资产支付的现金19,115,153.075,029,921.959,913,699.126,932,982.63
  投资支付的现金102,116,638.8943,999,000341,800,659.25231,800,659.25
  支付其他与投资活动有关的现金--34,813.1934,813.19
  投资活动现金流出小计121,231,791.9649,028,921.95351,749,171.56238,768,455.07
  投资活动产生的现金流量净额-7,805,074.482,097,647.58-73,523,444.13-46,896,146.83
三、筹资活动产生的现金流量:
  取得借款收到的现金149,000,000100,000,00082,000,00082,200,000
  筹资活动现金流入小计149,000,000100,000,00082,000,00082,200,000
  偿还债务支付的现金99,500,00099,500,000137,901,775.44137,901,775.44
  分配股利、利润或偿付利息支付的现金51,908,564.44463,498.3331,645,708.9331,038,323.28
  支付其他与筹资活动有关的现金525,841.0870,54520,428,801.6420,103,209.1
  筹资活动现金流出小计151,934,405.52100,034,043.33189,976,286.01189,043,307.82
  筹资活动产生的现金流量净额-2,934,405.52-34,043.33-107,976,286.01-106,843,307.82
四、汇率变动对现金及现金等价物的影响50,069.8428,763.46992,001.31818,318.26
五、现金及现金等价物净增加额42,053,275.458,943,744.82-133,039,086.47-110,654,672.57
  加:期初现金及现金等价物余额39,660,955.9239,660,955.92172,700,042.39172,700,042.39
  期末现金及现金等价物余额81,714,231.3748,604,700.7439,660,955.9262,045,369.82
补充资料:
  净利润50,928,999.77-52,027,230.29-
  资产减值准备3,268,223.07-6,223,069.97-
  固定资产和投资性房地产折旧12,196,078.51-27,831,578.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,196,078.51-27,831,578.57-
  无形资产摊销680,297.55-1,679,798.59-
  长期待摊费用摊销0-7,547.23-
  处置固定资产、无形资产和其他长期资产的损失433,219.9-24,065.32-
  公允价值变动损失-614,976.95-374,629.39-
  财务费用-2,648,508.4--9,998,562.44-
  投资损失-3,672.63-4,486,172.79-
  递延所得税-1,571,668.53-3,625,355.5-
  其中:递延所得税资产减少-1,571,668.53-1,509,192.08-
    递延所得税负债增加0-2,116,163.42-
  存货的减少4,611,219.89--38,715,088.86-
  经营性应收项目的减少-3,801,827.46--62,283,968.74-
  经营性应付项目的增加-11,300,592.21-58,057,982.95-
  现金的期末余额81,714,231.37-39,660,955.92-
  减:现金的期初余额39,660,955.92-172,700,042.39-
  现金及现金等价物的净增加额42,053,275.45--133,039,086.47-
公告日期2025-08-162025-04-232025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑