当前位置:首页 - 行情中心 - 洁雅股份(301108) - 财务分析 - 现金流量表

洁雅股份

(301108)

  

流通市值:26.45亿  总市值:45.92亿
流通股本:6483.27万   总股本:1.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金748,459,476.93486,407,919.97246,451,428.63757,286,091.83
  收到的税费返还42,235,363.7828,983,166.5817,378,450.3844,971,371.07
  收到其他与经营活动有关的现金59,785,991.9153,514,067.9738,185,437.5815,950,179.27
  经营活动现金流入小计850,480,832.62568,905,154.52302,015,316.59818,207,642.17
  购买商品、接受劳务支付的现金495,222,690.56332,825,435.45177,722,419.77594,204,471.33
  支付给职工以及为职工支付的现金85,362,841.8737,531,307.7222,367,294.2884,796,036.57
  支付的各项税费21,760,782.1216,793,921.41,180,525.969,533,972.15
  支付其他与经营活动有关的现金103,986,813.0484,530,607.0874,954,742.8830,502,847.89
  经营活动现金流出小计706,333,127.59471,681,271.65276,224,982.89719,037,327.94
  经营活动产生的现金流量净额144,147,705.0397,223,882.8725,790,333.799,170,314.23
二、投资活动产生的现金流量:
  收回投资收到的现金903,000,000743,000,000248,000,0002,212,817,638.89
  取得投资收益收到的现金6,405,201.415,446,426.091,253,707.7846,683,874
  处置固定资产、无形资产和其他长期资产收回的现金净额2,067.462,070.892,075.672,750,675.2
  投资活动现金流入小计909,407,268.87748,448,496.98249,255,783.452,262,252,188.09
  购建固定资产、无形资产和其他长期资产支付的现金54,190,276.6435,114,378.6530,532,345.52367,954,798.98
  投资支付的现金967,704,048.48840,453,589.06495,000,0001,733,853,944.44
  投资活动现金流出小计1,021,894,325.12875,567,967.71525,532,345.522,101,808,743.42
  投资活动产生的现金流量净额-112,487,056.25-127,119,470.73-276,276,562.07160,443,444.67
三、筹资活动产生的现金流量:
  取得借款收到的现金108,203,656.72108,684,868.3268,709,472-
  收到其他与筹资活动有关的现金229,806.55228,858.57355,536.098,572,703.69
  筹资活动现金流入小计108,433,463.27108,913,726.8969,065,008.098,572,703.69
  偿还债务支付的现金5,487,9205,519,5205,563,520-
  分配股利、利润或偿付利息支付的现金32,789,468.7618,283,676.62719,378.1619,295,357.5
  支付其他与筹资活动有关的现金51,143,910.8351,341,315.622,366,948.0482,680,044.26
  筹资活动现金流出小计89,421,299.5975,144,512.248,649,846.2101,975,401.76
  筹资活动产生的现金流量净额19,012,163.6833,769,214.6560,415,161.89-93,402,698.07
四、汇率变动对现金及现金等价物的影响-11,493,654.28-9,220,573.11-4,554,988.11-2,584,809.74
五、现金及现金等价物净增加额39,179,158.18-5,346,946.32-194,626,054.59163,626,251.09
  加:期初现金及现金等价物余额558,638,017.56558,638,017.56558,638,017.56395,011,766.47
  期末现金及现金等价物余额597,817,175.74553,291,071.24364,011,962.97558,638,017.56
补充资料:
  净利润-41,663,589.33-77,402,190.82
  资产减值准备-9,627,513.4-30,105,991.94
  固定资产和投资性房地产折旧-24,035,846.59-40,197,817.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,035,846.59-40,197,817.15
  无形资产摊销-1,728,676.11-1,991,115.76
  长期待摊费用摊销-3,325,154.32-2,766,943.56
  处置固定资产、无形资产和其他长期资产的损失--2,070.89--360,919.67
  固定资产报废损失---550,330.4
  公允价值变动损失--2,455,429.27--5,350,754.56
  财务费用-12,390,101.73-959,093.03
  投资损失--4,059,034.44--11,089,188.63
  递延所得税--8,771,242.57--8,177,714.14
  其中:递延所得税资产减少--4,967,288.92--3,286,282.99
    递延所得税负债增加--3,803,953.65--4,891,431.15
  存货的减少--19,953,739.11--20,536,805.1
  经营性应收项目的减少--94,418,123.82--182,881,513.17
  经营性应付项目的增加-145,411,388.66-175,801,904.96
  其他--14,508,566.57--11,843,901.8
  不涉及现金收支的投资和筹资活动金额其他项目---33,570,482.29
  现金的期末余额-553,291,071.24-558,638,017.56
  减:现金的期初余额-558,638,017.56-395,011,766.47
  现金及现金等价物的净增加额--5,346,946.32-163,626,251.09
公告日期2026-10-282026-08-292026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑