当前位置:首页 - 行情中心 - 洁雅股份(301108) - 财务分析 - 现金流量表

洁雅股份

(301108)

  

流通市值:19.91亿  总市值:34.67亿
流通股本:6465.57万   总股本:1.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,235,238.74162,541,604.72707,368,380.93505,036,660.78
  收到的税费返还12,766,029.295,865,156.9619,329,670.5711,747,842.29
  收到其他与经营活动有关的现金4,172,634.881,424,143.415,930,667.624,635,447.18
  经营活动现金流入小计302,173,902.91169,830,905.09732,628,719.12521,419,950.25
  购买商品、接受劳务支付的现金270,886,764.23134,447,897.51522,694,858.02337,200,375.29
  支付给职工以及为职工支付的现金41,938,561.9621,793,452.4979,894,193.8357,055,413.41
  支付的各项税费3,428,714.011,709,879.3612,554,690.6911,408,600.48
  支付其他与经营活动有关的现金10,408,730.1511,173,407.4642,364,527.9629,487,670.75
  经营活动现金流出小计326,662,770.35169,124,636.82657,508,270.5435,152,059.93
  经营活动产生的现金流量净额-24,488,867.44706,268.2775,120,448.6286,267,890.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,109,000,000859,000,000910,000,0001,021,970,100
  取得投资收益收到的现金42,212,640.6214,586,905.9136,179,422.0222,252,631.86
  处置固定资产、无形资产和其他长期资产收回的现金净额1,128,606.88289,495.58615,316.81315,574.42
  投资活动现金流入小计1,152,341,247.5873,876,401.49946,794,738.831,044,538,306.28
  购建固定资产、无形资产和其他长期资产支付的现金151,783,853.0170,921,715.4496,234,778.7579,427,316.04
  投资支付的现金650,000,000420,000,0001,121,118,438.891,309,340,800
  投资活动现金流出小计801,783,853.01490,921,715.441,217,353,217.641,388,768,116.04
  投资活动产生的现金流量净额350,557,394.49382,954,686.05-270,558,478.81-344,229,809.76
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,865,976.61973,747.717,753,238.86,279,674.01
  筹资活动现金流入小计1,865,976.61973,747.717,753,238.86,279,674.01
  分配股利、利润或偿付利息支付的现金--29,163,534.4829,163,534.48
  支付其他与筹资活动有关的现金6,089,172.63628,459.1630,601,953.423,591,032.06
  筹资活动现金流出小计6,089,172.63628,459.1659,765,487.8852,754,566.54
  筹资活动产生的现金流量净额-4,223,196.02345,288.55-52,012,249.08-46,474,892.53
四、汇率变动对现金及现金等价物的影响-782,954.8168,354.761,642,005.06300,936.22
五、现金及现金等价物净增加额321,062,376.22384,074,597.63-245,808,274.21-304,135,875.75
  加:期初现金及现金等价物余额395,011,766.47403,807,460.55640,820,040.68640,820,040.68
  期末现金及现金等价物余额716,074,142.69787,882,058.18395,011,766.47336,684,164.93
补充资料:
  净利润32,556,165.23-19,174,233.78-
  资产减值准备2,259,986.3-28,173,266.53-
  固定资产和投资性房地产折旧19,686,419.61-43,091,124.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,686,419.61-43,091,124.69-
  无形资产摊销559,620.71-1,109,767.32-
  长期待摊费用摊销1,165,143.71-950,984.17-
  处置固定资产、无形资产和其他长期资产的损失-167,696.03-29,847.04-
  固定资产报废损失---449,767.63-
  公允价值变动损失-2,465,256.34--10,613,475.36-
  财务费用-1,098,135.7--7,400,291.24-
  投资损失-2,938,550.29--7,818,186.92-
  递延所得税-3,635,896.26-3,780,284.46-
    递延所得税负债增加-3,635,896.26-3,780,284.46-
  存货的减少-31,122,074.52--13,392,000.33-
  经营性应收项目的减少-81,869,321.43-21,048,184.09-
  经营性应付项目的增加42,709,618.53--26,865,090.85-
  其他-3,462,867.34-13,689,345.36-
  现金的期末余额716,074,142.69-395,011,766.47-
  减:现金的期初余额395,011,766.47-640,820,040.68-
  现金及现金等价物的净增加额321,062,376.22--245,808,274.21-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑