当前位置:首页 - 行情中心 - 军信股份(301109) - 财务分析 - 现金流量表

军信股份

(301109)

  

流通市值:32.51亿  总市值:115.05亿
流通股本:2.23亿   总股本:7.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,297,254,802.43477,573,912.761,590,228,079.831,166,596,204.07
  收到的税费返还31,494,265.7415,609,918.1353,315,127.5134,397,966.47
  收到其他与经营活动有关的现金9,325,844.744,576,738.8817,299,392.6114,644,594.75
  经营活动现金流入小计1,338,074,912.91497,760,569.771,660,842,599.951,215,638,765.29
  购买商品、接受劳务支付的现金211,537,272.67128,117,271.37241,935,679.93222,096,263.77
  支付给职工以及为职工支付的现金192,642,202.35129,791,431.27174,864,689.6785,338,504.04
  支付的各项税费167,968,734.3972,799,012.82199,583,185141,966,021.2
  支付其他与经营活动有关的现金42,283,298.4218,944,511.0873,361,960.3243,635,958.88
  经营活动现金流出小计614,431,507.83349,652,226.54689,745,514.92493,036,747.89
  经营活动产生的现金流量净额723,643,405.08148,108,343.23971,097,085.03722,602,017.4
二、投资活动产生的现金流量:
  收回投资收到的现金4,157,000,0001,948,000,0005,708,000,0004,051,000,000
  取得投资收益收到的现金16,555,824.784,002,202.8942,319,881.1436,957,513.93
  处置固定资产、无形资产和其他长期资产收回的现金净额355,058.51046,312.01-
  收到的其他与投资活动有关的现金--489,132,680-
  投资活动现金流入小计4,173,910,883.291,952,002,202.896,239,498,873.154,087,957,513.93
  购建固定资产、无形资产和其他长期资产支付的现金301,047,207.61125,762,617.22920,444,174.42557,227,834.46
  投资支付的现金5,242,043,0002,821,043,0005,155,000,0003,248,584,235.33
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计5,543,090,207.612,946,805,617.226,075,444,174.423,805,812,069.79
  投资活动产生的现金流量净额-1,369,179,324.32-994,803,414.33164,054,698.73282,145,444.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金768,281,696768,281,69624,500,00024,500,000
  其中:子公司吸收少数股东投资收到的现金--24,500,00024,500,000
  取得借款收到的现金292,018,368.9177,618,368.91588,006,365.51484,586,457.21
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计1,060,300,064.91845,900,064.91612,506,365.51509,086,457.21
  偿还债务支付的现金229,042,297.2213,328,000501,106,000267,297,951.18
  分配股利、利润或偿付利息支付的现金695,823,235.124,373,636.87663,264,625.3429,562,013.15
  其中:子公司支付给少数股东的股利、利润151,000,000-217,000,000-
  支付其他与筹资活动有关的现金24,768,199.3923,841,260570,382.321,011,258.66
  筹资活动现金流出小计949,633,731.7161,542,896.871,164,941,007.62697,871,222.99
  筹资活动产生的现金流量净额110,666,333.2784,357,168.04-552,434,642.11-188,784,765.78
四、汇率变动对现金及现金等价物的影响-3,052,721.9525,895.81-81,474.11-251,913.41
五、现金及现金等价物净增加额-537,922,307.99-62,312,007.25582,635,667.54815,710,782.35
  加:期初现金及现金等价物余额1,444,005,886.711,444,005,886.71861,370,219.17861,370,219.17
  期末现金及现金等价物余额906,083,578.721,381,693,879.461,444,005,886.711,677,081,001.52
补充资料:
  净利润544,126,288.87-686,248,286.02-
  资产减值准备1,165,541.42--2,477,823.54-
  固定资产和投资性房地产折旧47,724,582.22-13,076,077.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,724,582.22-13,076,077.99-
  无形资产摊销273,086,165.02-305,229,438.17-
  长期待摊费用摊销9,841,647.22-3,749,904.03-
  处置固定资产、无形资产和其他长期资产的损失---6,853.63-
  固定资产报废损失462,094.51-24,542.05-
  公允价值变动损失-1,917,343.56--8,397,449.06-
  财务费用60,300,390.34-108,746,624.26-
  投资损失-13,998,913.64--31,896,664.56-
  递延所得税-12,774,441.2--32,416,744.68-
  其中:递延所得税资产减少1,441,128.78--21,017,958.38-
    递延所得税负债增加-14,215,569.98--11,398,786.3-
  存货的减少-713,766.63--8,244,217.8-
  经营性应收项目的减少-132,610,941.74--184,265,410.85-
  经营性应付项目的增加-65,977,101.31-103,841,224.56-
  其他1,114,206.66-4,301,133.56-
  现金的期末余额906,083,578.72-1,444,005,886.71-
  减:现金的期初余额1,444,005,886.71-861,370,219.17-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-537,922,307.99-582,635,667.54-
公告日期2025-08-282025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑