当前位置:首页 - 行情中心 - 粤万年青(301111) - 财务分析 - 现金流量表

粤万年青

(301111)

  

流通市值:26.94亿  总市值:26.94亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金162,308,293.0570,284,058.33279,989,172.92223,711,224.91
  收到其他与经营活动有关的现金5,697,309132,721.348,592,365.046,112,163.96
  经营活动现金流入小计168,005,602.0570,416,779.67288,581,537.96229,823,388.87
  购买商品、接受劳务支付的现金31,386,827.6814,368,154.3754,208,800.473,271,890.23
  支付给职工以及为职工支付的现金35,027,793.1518,679,196.4760,021,424.7346,841,879.46
  支付的各项税费19,257,433.1210,958,153.1634,096,453.4726,330,923.01
  支付其他与经营活动有关的现金88,359,460.3242,332,694.93137,046,315.895,719,867.58
  经营活动现金流出小计174,031,514.2786,338,198.93285,372,994.4242,164,560.28
  经营活动产生的现金流量净额-6,025,912.22-15,921,419.263,208,543.56-12,341,171.41
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00050,000,000411,000,000155,000,000
  取得投资收益收到的现金928,937.29793,512.9318,028,369.236,551,091.36
  投资活动现金流入小计60,928,937.2950,793,512.93429,028,369.23161,551,091.36
  购建固定资产、无形资产和其他长期资产支付的现金6,027,056.682,715,137.2337,895,432.1828,099,420.05
  投资支付的现金100,150,00090,650,000313,900,000113,650,000
  取得子公司及其他营业单位支付的现金499,015.4-544,958.315,101,400.445,101,400.44
  投资活动现金流出小计106,676,072.0892,820,178.92356,896,832.62146,850,820.49
  投资活动产生的现金流量净额-45,747,134.79-42,026,665.9972,131,536.6114,700,270.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,170,0004,568,0003,400,0003,400,000
  其中:子公司吸收少数股东投资收到的现金--3,400,0003,400,000
  筹资活动现金流入小计5,170,0004,568,0003,400,0003,400,000
  分配股利、利润或偿付利息支付的现金8,000,000-16,000,00016,004,848.71
  支付其他与筹资活动有关的现金1,562,521.35787,496.922,189,0201,005,212.25
  筹资活动现金流出小计9,562,521.35787,496.9218,189,02017,010,060.96
  筹资活动产生的现金流量净额-4,392,521.353,780,503.08-14,789,020-13,610,060.96
五、现金及现金等价物净增加额-56,165,568.36-54,167,582.1760,551,060.17-11,250,961.5
  加:期初现金及现金等价物余额159,100,886.52159,100,886.5298,549,826.3598,549,826.35
  期末现金及现金等价物余额102,935,318.16104,933,304.35159,100,886.5287,298,864.85
补充资料:
  净利润-10,165,180.13-1,237,735.61-
  资产减值准备1,034,173.55-5,783,629.15-
  固定资产和投资性房地产折旧4,542,493.12-9,667,084.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,542,493.12-9,667,084.52-
  无形资产摊销878,780.63-1,708,682.67-
  长期待摊费用摊销1,632,351.39-1,125,780.77-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失1,858-105,380.79-
  公允价值变动损失-390,747.81--1,671,399.73-
  财务费用1,047,129.37-2,463,788.66-
  投资损失-2,324,163.6--10,192,893.67-
  递延所得税-3,701,784.58--5,406,871.99-
  其中:递延所得税资产减少-534,918.78--5,406,871.99-
    递延所得税负债增加-3,166,865.8---
  存货的减少-6,028,701.6--11,320,743.12-
  经营性应收项目的减少10,854,613.19--30,600,052.05-
  经营性应付项目的增加-7,416,201.33-33,647,741.38-
  现金的期末余额102,935,318.16-159,100,886.52-
  减:现金的期初余额159,100,886.52-98,549,826.35-
  现金及现金等价物的净增加额-56,165,568.36-60,551,060.17-
公告日期2025-08-272025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑