当前位置:首页 - 行情中心 - 雅艺科技(301113) - 财务分析 - 现金流量表

雅艺科技

(301113)

  

流通市值:10.74亿  总市值:17.73亿
流通股本:7166.42万   总股本:1.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,269,749.93116,756,481.3564,069,012.67292,081,969.72
  收到的税费返还16,183,023.939,593,049.566,070,500.0418,081,373.66
  收到其他与经营活动有关的现金18,435,554.568,200,461.993,845,785.5223,916,891.42
  经营活动现金流入小计213,888,328.42134,549,992.973,985,298.23334,080,234.8
  购买商品、接受劳务支付的现金121,544,337.4278,105,193.637,430,808.41223,431,687.94
  支付给职工以及为职工支付的现金34,155,495.4521,922,310.789,629,635.546,593,772.07
  支付的各项税费8,174,696.755,172,755.65,465,403.3612,212,470.29
  支付其他与经营活动有关的现金29,865,977.4314,432,133.3113,827,512.2927,304,973.13
  经营活动现金流出小计193,740,507.05119,632,393.2966,353,359.56309,542,903.43
  经营活动产生的现金流量净额20,147,821.3714,917,599.617,631,938.6724,537,331.37
二、投资活动产生的现金流量:
  收回投资收到的现金---2,161,513
  取得投资收益收到的现金603,803.77350,727.151,637,616.472,460,577.29
  处置固定资产、无形资产和其他长期资产收回的现金净额612,557.5426,557.5-511,800
  收到的其他与投资活动有关的现金183,779,628.38141,536,256.7182,699,000685,824,350.25
  投资活动现金流入小计184,995,989.65142,313,541.3684,336,616.47690,958,240.54
  购建固定资产、无形资产和其他长期资产支付的现金4,507,306.18622,477.38310,018.8115,632,618.19
  投资支付的现金16,980,0003,600,000-11,973,700
  支付其他与投资活动有关的现金225,107,116.22173,699,000118,735,474.53619,333,000
  投资活动现金流出小计246,594,422.4177,921,477.38119,045,493.34646,939,318.19
  投资活动产生的现金流量净额-61,598,432.75-35,607,936.02-34,708,876.8744,018,922.35
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金18,200,00018,200,0008,190,00049,000,000
  支付其他与筹资活动有关的现金--1,283,864.0477,364
  筹资活动现金流出小计18,200,00018,200,0009,473,864.0449,077,364
  筹资活动产生的现金流量净额-18,200,000-18,200,000-9,473,864.04-49,077,364
四、汇率变动对现金及现金等价物的影响-3,649,138.15-2,719,068.45-1,572,422.13-335,700.46
五、现金及现金等价物净增加额-63,299,749.53-41,609,404.86-38,123,224.3719,143,189.26
  加:期初现金及现金等价物余额88,900,928.1588,900,928.1588,900,928.1569,757,738.89
  期末现金及现金等价物余额25,601,178.6247,291,523.2950,777,703.7888,900,928.15
补充资料:
  净利润-4,310,585.93-7,579,323.58
  资产减值准备-2,878,859.93-9,448,547.52
  固定资产和投资性房地产折旧-11,176,238.13-22,303,119.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,176,238.13-22,303,119.57
  无形资产摊销-797,962.2-1,595,924.4
  处置固定资产、无形资产和其他长期资产的损失-81,620.11-179,737.63
  固定资产报废损失---5,206.44
  公允价值变动损失--724,045.32--18,345,125.69
  财务费用-2,719,068.45-1,435,071.27
  投资损失--350,224.6--1,420,384.93
  递延所得税-1,283,194.05-4,593,329.76
  其中:递延所得税资产减少-1,283,194.05--443,544.95
    递延所得税负债增加---5,036,874.71
  存货的减少--12,533,660.81-6,266,758.02
  经营性应收项目的减少-16,332,014.69-18,964,054.14
  经营性应付项目的增加--11,054,013.15--28,068,230.34
  现金的期末余额-47,291,523.29-88,900,928.15
  减:现金的期初余额-88,900,928.15-69,757,738.89
  现金及现金等价物的净增加额--41,609,404.86-19,143,189.26
公告日期2026-10-232026-08-242026-04-232026-04-08
审计意见(境内)标准无保留意见
TOP↑