当前位置:首页 - 行情中心 - 新特电气(301120) - 财务分析 - 现金流量表

新特电气

(301120)

  

流通市值:27.38亿  总市值:45.26亿
流通股本:2.26亿   总股本:3.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,721,729.32239,825,713.7200,009,779.82364,277,440.49
  收到的税费返还3,835,726.732,810,107.931,103,693.773,803,734.99
  收到其他与经营活动有关的现金209,107,416.02187,972,792.189,464,834.927,203,754.98
  经营活动现金流入小计526,664,872.07430,608,613.81210,578,308.49395,284,930.46
  购买商品、接受劳务支付的现金214,566,279.49142,098,813.09139,682,413.79248,771,878.42
  支付给职工以及为职工支付的现金75,247,300.6549,977,730.4225,451,555.6886,139,867.74
  支付的各项税费16,456,763.9510,568,760.844,653,506.8525,551,628.86
  支付其他与经营活动有关的现金189,567,056.12175,346,336.5825,576,852.941,376,268.14
  经营活动现金流出小计495,837,400.21377,991,640.93195,364,329.22401,839,643.16
  经营活动产生的现金流量净额30,827,471.8652,616,972.8815,213,979.27-6,554,712.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,511,101,347.2765,243,181.82355,000,0001,113,000,000
  取得投资收益收到的现金14,010,377.7111,143,426.045,900,517.4811,666,979.38
  处置固定资产、无形资产和其他长期资产收回的现金净额586,2003,0003,000332,755.4
  处置子公司及其他营业单位收到的现金净额---29,756,075.01
  投资活动现金流入小计1,525,697,924.91776,389,607.86360,903,517.481,154,755,809.79
  购建固定资产、无形资产和其他长期资产支付的现金12,590,423.466,009,269.282,950,802.8912,374,814.8
  投资支付的现金1,524,938,875.83755,000,000270,000,0001,136,300,000
  投资活动现金流出小计1,537,529,299.29761,009,269.28272,950,802.891,148,674,814.8
  投资活动产生的现金流量净额-11,831,374.3815,380,338.5887,952,714.596,080,994.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,726,492.87,726,492.8-3,300,000
  其中:子公司吸收少数股东投资收到的现金---3,300,000
  收到其他与筹资活动有关的现金11,576,578.722,274,700.22-12,305,280
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计19,303,071.5210,001,193.02-15,605,280
  分配股利、利润或偿付利息支付的现金20,038,644.2720,038,644.27-11,053,020.15
  支付其他与筹资活动有关的现金51,654,493.4426,703,241.96-3,395,026.64
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计71,693,137.7146,741,886.23-14,448,046.79
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-52,390,066.19-36,740,693.21-1,157,233.21
五、现金及现金等价物净增加额-33,393,968.7131,256,618.25103,166,693.86683,515.5
  加:期初现金及现金等价物余额348,903,581.02348,903,581.02348,903,581.02348,220,065.52
  期末现金及现金等价物余额315,509,612.31380,160,199.27452,070,274.88348,903,581.02
补充资料:
  净利润-10,950,066.79-41,391,765.42
  资产减值准备-6,572,373.86--4,634,252.18
  固定资产和投资性房地产折旧-7,471,403.72-16,161,723.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,471,403.72-16,161,723.21
  无形资产摊销-1,036,294.38-2,291,741.03
  长期待摊费用摊销-293,661.47-1,708,414.14
  处置固定资产、无形资产和其他长期资产的损失-1,281.58-73,001.62
  固定资产报废损失---401,775.4
  公允价值变动损失--3,711,742.67--14,192,839.41
  财务费用-110,989.93-309,470.7
  投资损失-437,598.55--29,851,232.88
  递延所得税-302,127.75-1,801,008.72
  其中:递延所得税资产减少-298,732.6-1,660,056.33
    递延所得税负债增加-3,395.15-140,952.39
  存货的减少--4,715,514.47--59,636,359.37
  经营性应收项目的减少--43,601,502.05--48,979,383.51
  经营性应付项目的增加-75,975,921.26-83,793,580.31
  现金的期末余额-380,160,199.27-348,903,581.02
  减:现金的期初余额-348,903,581.02-348,220,065.52
  现金及现金等价物的净增加额-31,256,618.25-683,515.5
公告日期2026-10-282026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑