当前位置:首页 - 行情中心 - 采纳股份(301122) - 财务分析 - 现金流量表

采纳股份

(301122)

  

流通市值:37.96亿  总市值:61.36亿
流通股本:7563.95万   总股本:1.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金421,048,623.92272,875,950.05130,419,320.08372,361,841.55
  收到的税费返还20,039,480.4713,854,155.457,855,067.1526,370,038.21
  收到其他与经营活动有关的现金4,288,972.493,219,983.331,576,489.435,847,890.82
  经营活动现金流入小计445,377,076.88289,950,088.83139,850,876.66404,579,770.58
  购买商品、接受劳务支付的现金245,695,154.48145,745,826.163,761,942.11241,938,342.32
  支付给职工以及为职工支付的现金130,736,783.285,218,710.7940,790,883.36109,371,495.67
  支付的各项税费11,614,200.588,352,749.32,502,223.088,786,110.22
  支付其他与经营活动有关的现金39,477,383.4726,042,330.0312,225,339.7525,828,296.97
  经营活动现金流出小计427,523,521.73265,359,616.22119,280,388.3385,924,245.18
  经营活动产生的现金流量净额17,853,555.1524,590,472.6120,570,488.3618,655,525.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,476,000,0001,024,000,000405,000,0002,651,519,344.92
  取得投资收益收到的现金6,240,191.934,859,016.991,052,576.589,518,609.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,089,436997,460981,8301,552,867.82
  收到的其他与投资活动有关的现金831,978.73831,978.73831,978.73-
  投资活动现金流入小计1,484,161,606.661,030,688,455.72407,866,385.312,662,590,821.86
  购建固定资产、无形资产和其他长期资产支付的现金78,116,193.4963,575,859.7948,604,175.8492,724,083.63
  投资支付的现金1,435,000,0001,030,000,000410,000,0002,518,334,222
  投资活动现金流出小计1,513,116,193.491,093,575,859.79458,604,175.842,611,058,305.63
  投资活动产生的现金流量净额-28,954,586.83-62,887,404.07-50,737,790.5351,532,516.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,272,482.915,563,363.863,524,337.54,739,349.86
  其中:子公司吸收少数股东投资收到的现金8,272,482.915,563,363.863,524,337.54,667,920.86
  取得借款收到的现金139,059,361.1169,398,611.1119,746,527.78-
  收到其他与筹资活动有关的现金1,013,692.811,013,692.81-1,046,022.46
  筹资活动现金流入小计148,345,536.8375,975,667.7823,270,865.285,785,372.32
  偿还债务支付的现金145,000,00072,000,00020,000,000-
  分配股利、利润或偿付利息支付的现金7,110,210.186,354,797.42723,199.9930,561,414.5
  支付其他与筹资活动有关的现金4,228,744.73,088,567.411,056,260.134,726,975.45
  筹资活动现金流出小计156,338,954.8881,443,364.8321,779,460.1235,288,389.95
  筹资活动产生的现金流量净额-7,993,418.05-5,467,697.051,491,405.16-29,503,017.63
四、汇率变动对现金及现金等价物的影响-6,342,854.99-7,554,164.72-3,650,112.32-1,365,870.34
五、现金及现金等价物净增加额-25,437,304.72-51,318,793.23-32,326,009.3339,319,153.66
  加:期初现金及现金等价物余额371,033,166.59371,033,166.59371,033,166.59331,714,012.93
  期末现金及现金等价物余额345,595,861.87319,714,373.36338,707,157.26371,033,166.59
补充资料:
  净利润-8,248,259.03-2,551,597.31
  资产减值准备-1,555,718.45-14,539,863.03
  固定资产和投资性房地产折旧-33,328,322.15-49,714,267.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,328,322.15-49,714,267.11
  无形资产摊销-992,588.37-1,601,647.32
  长期待摊费用摊销-1,478,130.56-988,460.99
  处置固定资产、无形资产和其他长期资产的损失-166,213.22--1,180,674.98
  固定资产报废损失-12,247.3-76,367.96
  公允价值变动损失--1,220,575.33--1,108,327.34
  财务费用-9,088,366.81-1,585,846.89
  投资损失--5,543,333.49--12,989,387.13
  递延所得税-3,565,760.87--2,810,294.53
  其中:递延所得税资产减少--4,728,408.88--3,136,687.03
    递延所得税负债增加-8,294,169.75-326,392.5
  存货的减少--27,494,345.64--29,627,375.93
  经营性应收项目的减少-87,176,066.85--34,127,769.3
  经营性应付项目的增加--87,362,007.59-24,979,552.99
  其他--1,292,084.5-598,953.7
  现金的期末余额-319,714,373.36-371,033,166.59
  减:现金的期初余额-371,033,166.59-331,714,012.93
  现金及现金等价物的净增加额--51,318,793.23-39,319,153.66
公告日期2026-10-272026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑