当前位置:首页 - 行情中心 - 奕东电子(301123) - 财务分析 - 现金流量表

奕东电子

(301123)

  

流通市值:110.05亿  总市值:110.05亿
流通股本:2.34亿   总股本:2.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金944,608,412.29391,156,762.671,504,922,937.121,132,524,238.94
  收到的税费返还21,410,118.3620,297,965.0243,113,168.184,235,798.04
  收到其他与经营活动有关的现金38,386,414.373,970,128.0228,835,876.4725,353,939.87
  经营活动现金流入小计1,004,404,945.02415,424,855.711,576,871,981.771,162,113,976.85
  购买商品、接受劳务支付的现金652,899,406.57287,836,229.56937,364,276.31743,100,210.03
  支付给职工以及为职工支付的现金256,921,808.18122,157,852.25431,997,079.02308,597,417.29
  支付的各项税费24,042,249.613,986,369.4240,064,633.9233,427,920.06
  支付其他与经营活动有关的现金29,018,581.1414,042,458.2180,395,433.4829,600,422.17
  经营活动现金流出小计962,882,045.49438,022,909.441,489,821,422.731,114,725,969.55
  经营活动产生的现金流量净额41,522,899.53-22,598,053.7387,050,559.0447,388,007.3
二、投资活动产生的现金流量:
  收回投资收到的现金675,419,634.1122,475,365.74632,268,317.8435,472,665.75
  取得投资收益收到的现金2,256,330.07560,471.752,393,475.11,413,005.58
  处置固定资产、无形资产和其他长期资产收回的现金净额339,026-336,595.31123,265
  投资活动现金流入小计678,014,990.17123,035,837.49634,998,388.21437,008,936.33
  购建固定资产、无形资产和其他长期资产支付的现金83,868,235.9140,983,824.24214,916,043.26164,724,971.66
  投资支付的现金779,212,360.742,600,000736,000,000560,004,795.76
  投资活动现金流出小计863,080,596.6183,583,824.24950,916,043.26724,729,767.42
  投资活动产生的现金流量净额-185,065,606.4439,452,013.25-315,917,655.05-287,720,831.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,070,0004,659,100
  其中:子公司吸收少数股东投资收到的现金--3,070,000-
  取得借款收到的现金45,000-1,582,0001,582,000
  收到其他与筹资活动有关的现金--4,930,831.77-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计45,000-9,582,831.776,241,100
  偿还债务支付的现金791,000-7,339,0403,797,340
  分配股利、利润或偿付利息支付的现金106,703.417,811.1223,273,105.7224,550,593.11
  支付其他与筹资活动有关的现金-17,593.7687,003,097.4149,991,829.3
  筹资活动现金流出小计897,703.4125,404.88117,615,243.1378,339,762.41
  筹资活动产生的现金流量净额-852,703.41-25,404.88-108,032,411.36-72,098,662.41
四、汇率变动对现金及现金等价物的影响759,217.09150,852.62-1,064,996.7397,788.81
五、现金及现金等价物净增加额-143,636,193.2316,979,407.26-337,964,504.07-312,033,697.39
  加:期初现金及现金等价物余额674,775,832.59674,775,832.591,012,740,336.661,012,740,336.66
  期末现金及现金等价物余额531,139,639.36691,755,239.85674,775,832.59700,706,639.27
补充资料:
  净利润4,212,377.82--45,196,043.49-
  资产减值准备20,928,851.09-47,131,516.97-
  固定资产和投资性房地产折旧55,139,905.16-89,621,433.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,139,905.16-89,621,433.57-
  无形资产摊销2,098,615.62-3,442,269.25-
  长期待摊费用摊销2,789,956.59-3,419,297.6-
  处置固定资产、无形资产和其他长期资产的损失-175,187.47--352,170.17-
  固定资产报废损失695,094.82-969,408.39-
  公允价值变动损失153,298.58-41,304.91-
  财务费用536,212.62-251,176.36-
  投资损失-1,921,746.42--2,836,534.11-
  递延所得税-13,307,421.67--13,477,038.52-
  其中:递延所得税资产减少-13,307,421.67--13,309,250.08-
    递延所得税负债增加---167,788.44-
  存货的减少-63,192,126.41--31,345,982.84-
  经营性应收项目的减少-74,735,426.81--125,040,125.92-
  经营性应付项目的增加101,216,675.98-153,075,835.34-
  其他5,276,089.47---
  融资租入固定资产--11,596,224.68-
  现金的期末余额531,139,639.36-674,775,832.59-
  减:现金的期初余额674,775,832.59-1,012,740,336.66-
  现金及现金等价物的净增加额-143,636,193.23--337,964,504.07-
公告日期2025-08-282025-04-292025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑