当前位置:首页 - 行情中心 - 腾亚精工(301125) - 财务分析 - 现金流量表

腾亚精工

(301125)

  

流通市值:26.01亿  总市值:31.41亿
流通股本:1.17亿   总股本:1.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,348,092.55115,229,549.19583,280,528424,302,696.2
  收到的税费返还18,121,707.235,666,911.5244,684,912.6928,593,860
  收到其他与经营活动有关的现金6,005,924.67411,175.3910,546,437.1712,072,840.28
  经营活动现金流入小计392,475,724.45121,307,636.1638,511,877.86464,969,396.48
  购买商品、接受劳务支付的现金277,778,492.2685,221,923.29394,740,004.38273,305,816.55
  支付给职工以及为职工支付的现金81,448,318.5544,023,765.62138,937,353.91105,402,192.63
  支付的各项税费7,057,552.233,572,160.3128,942,402.6723,340,074.74
  支付其他与经营活动有关的现金23,740,397.489,544,421.5253,736,846.2361,686,901.08
  经营活动现金流出小计390,024,760.52142,362,270.74616,356,607.19463,734,985
  经营活动产生的现金流量净额2,450,963.93-21,054,634.6422,155,270.671,234,411.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额972,287.17-33,176.5773,337.16
  收到的其他与投资活动有关的现金3,180,000---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计4,152,287.17-33,176.5773,337.16
  购建固定资产、无形资产和其他长期资产支付的现金39,607,443.7528,971,777.9371,524,698.6662,293,956.99
  投资支付的现金---1,607.15
  投资活动现金流出小计39,607,443.7528,971,777.9371,524,698.6662,295,564.14
  投资活动产生的现金流量净额-35,455,156.58-28,971,777.93-71,491,522.09-62,222,226.98
三、筹资活动产生的现金流量:
  取得借款收到的现金105,855,577.5786,655,864.38188,000,000157,000,000
  收到其他与筹资活动有关的现金--14,680,00014,680,000
  筹资活动现金流入小计105,855,577.5786,655,864.38202,680,000171,680,000
  偿还债务支付的现金85,082,50061,582,500154,200,00093,200,000
  分配股利、利润或偿付利息支付的现金7,986,688.441,861,939.3711,154,819.769,116,922.12
  支付其他与筹资活动有关的现金250,000-5,075,191.645,073,584.49
  筹资活动现金流出小计93,319,188.4463,444,439.37170,430,011.4107,390,506.61
  筹资活动产生的现金流量净额12,536,389.1323,211,425.0132,249,988.664,289,493.39
四、汇率变动对现金及现金等价物的影响1,249,695.71938,910.522,934,725.252,458,742.14
五、现金及现金等价物净增加额-19,218,107.81-25,876,077.04-14,151,537.575,760,420.03
  加:期初现金及现金等价物余额58,654,442.5658,654,442.5672,805,980.1372,805,980.13
  期末现金及现金等价物余额39,436,334.7532,778,365.5258,654,442.5678,566,400.16
补充资料:
  净利润-4,424,474.31--6,290,842.12-
  资产减值准备2,935,637.24-14,030,846.22-
  固定资产和投资性房地产折旧27,321,223.11-54,821,143.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,321,223.11-54,821,143.87-
  无形资产摊销2,797,112.54-5,891,810.53-
  长期待摊费用摊销377,408.02-688,414.63-
  处置固定资产、无形资产和其他长期资产的损失-387,319.47-188,133.23-
  固定资产报废损失--151,626.62-
  财务费用2,678,107.55-5,299,638.94-
  递延所得税-696,468.9-2,813,525.82-
  其中:递延所得税资产减少-696,468.9-3,203,004.99-
    递延所得税负债增加---389,479.17-
  存货的减少-16,237,252.24--10,774,009.34-
  经营性应收项目的减少-30,522,883.16--33,114,546.97-
  经营性应付项目的增加16,043,312.45--14,158,090.51-
  其他2,226,618.5-1,958,845.27-
  现金的期末余额39,436,334.75-58,654,442.56-
  减:现金的期初余额58,654,442.56-72,805,980.13-
  现金及现金等价物的净增加额-19,218,107.81--14,151,537.57-
公告日期2025-08-272025-04-282025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑