当前位置:首页 - 行情中心 - 腾亚精工(301125) - 财务分析 - 现金流量表

腾亚精工

(301125)

  

流通市值:21.61亿  总市值:26.10亿
流通股本:1.17亿   总股本:1.42亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金425,548,739.64368,348,092.55115,229,549.19583,280,528
  收到的税费返还25,645,269.8718,121,707.235,666,911.5244,684,912.69
  收到其他与经营活动有关的现金7,687,627.556,005,924.67411,175.3910,546,437.17
  经营活动现金流入小计458,881,637.06392,475,724.45121,307,636.1638,511,877.86
  购买商品、接受劳务支付的现金276,098,451.75277,778,492.2685,221,923.29394,740,004.38
  支付给职工以及为职工支付的现金120,304,916.4481,448,318.5544,023,765.62138,937,353.91
  支付的各项税费10,179,942.827,057,552.233,572,160.3128,942,402.67
  支付其他与经营活动有关的现金28,588,148.0123,740,397.489,544,421.5253,736,846.23
  经营活动现金流出小计435,171,459.02390,024,760.52142,362,270.74616,356,607.19
  经营活动产生的现金流量净额23,710,178.042,450,963.93-21,054,634.6422,155,270.67
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,823,756.36972,287.17-33,176.57
  收到的其他与投资活动有关的现金3,180,0003,180,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计5,003,756.364,152,287.17-33,176.57
  购建固定资产、无形资产和其他长期资产支付的现金65,222,704.4339,607,443.7528,971,777.9371,524,698.66
  投资活动现金流出小计65,222,704.4339,607,443.7528,971,777.9371,524,698.66
  投资活动产生的现金流量净额-60,218,948.07-35,455,156.58-28,971,777.93-71,491,522.09
三、筹资活动产生的现金流量:
  取得借款收到的现金155,855,577.57105,855,577.5786,655,864.38188,000,000
  收到其他与筹资活动有关的现金---14,680,000
  筹资活动现金流入小计155,855,577.57105,855,577.5786,655,864.38202,680,000
  偿还债务支付的现金132,123,46285,082,50061,582,500154,200,000
  分配股利、利润或偿付利息支付的现金9,670,924.867,986,688.441,861,939.3711,154,819.76
  支付其他与筹资活动有关的现金242,996.7250,000-5,075,191.64
  筹资活动现金流出小计142,037,383.5693,319,188.4463,444,439.37170,430,011.4
  筹资活动产生的现金流量净额13,818,194.0112,536,389.1323,211,425.0132,249,988.6
四、汇率变动对现金及现金等价物的影响1,378,852.691,249,695.71938,910.522,934,725.25
五、现金及现金等价物净增加额-21,311,723.33-19,218,107.81-25,876,077.04-14,151,537.57
  加:期初现金及现金等价物余额58,654,442.5658,654,442.5658,654,442.5672,805,980.13
  期末现金及现金等价物余额37,342,719.2339,436,334.7532,778,365.5258,654,442.56
补充资料:
  净利润--4,424,474.31--6,290,842.12
  资产减值准备-2,935,637.24-14,030,846.22
  固定资产和投资性房地产折旧-27,321,223.11-54,821,143.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,321,223.11-54,821,143.87
  无形资产摊销-2,797,112.54-5,891,810.53
  长期待摊费用摊销-377,408.02-688,414.63
  处置固定资产、无形资产和其他长期资产的损失--387,319.47-188,133.23
  固定资产报废损失---151,626.62
  财务费用-2,678,107.55-5,299,638.94
  递延所得税--696,468.9-2,813,525.82
  其中:递延所得税资产减少--696,468.9-3,203,004.99
    递延所得税负债增加----389,479.17
  存货的减少--16,237,252.24--10,774,009.34
  经营性应收项目的减少--30,522,883.16--33,114,546.97
  经营性应付项目的增加-16,043,312.45--14,158,090.51
  其他-2,226,618.5-1,958,845.27
  现金的期末余额-39,436,334.75-58,654,442.56
  减:现金的期初余额-58,654,442.56-72,805,980.13
  现金及现金等价物的净增加额--19,218,107.81--14,151,537.57
公告日期2025-10-302025-08-272025-04-282025-04-23
审计意见(境内)标准无保留意见
TOP↑