当前位置:首页 - 行情中心 - 腾亚精工(301125) - 财务分析 - 现金流量表

腾亚精工

(301125)

  

流通市值:24.46亿  总市值:28.85亿
流通股本:1.76亿   总股本:2.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金260,711,192.75110,511,192.93595,892,746.95425,548,739.64
  收到的税费返还19,632,690.698,806,484.0740,797,171.8825,645,269.87
  收到其他与经营活动有关的现金7,725,877.4435,305,855.2713,710,503.167,687,627.55
  经营活动现金流入小计288,069,760.88154,623,532.27650,400,421.99458,881,637.06
  购买商品、接受劳务支付的现金160,367,044.0192,737,986.66358,654,332.18276,098,451.75
  支付给职工以及为职工支付的现金92,032,512.5946,718,159.95161,742,937.79120,304,916.44
  支付的各项税费13,166,593.018,397,339.7215,777,067.9310,179,942.82
  支付其他与经营活动有关的现金44,548,458.4645,523,412.6348,855,850.8128,588,148.01
  经营活动现金流出小计310,114,608.07193,376,898.96585,030,188.71435,171,459.02
  经营活动产生的现金流量净额-22,044,847.19-38,753,366.6965,370,233.2823,710,178.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,603.98---
  处置固定资产、无形资产和其他长期资产收回的现金净额742,286.02-1,481,759.831,823,756.36
  收到的其他与投资活动有关的现金-500-3,180,000
  投资活动现金流入小计746,8905001,481,759.835,003,756.36
  购建固定资产、无形资产和其他长期资产支付的现金15,613,763.48,138,054.3387,314,056.565,222,704.43
  投资支付的现金20,000,000---
  投资活动现金流出小计35,613,763.48,138,054.3387,314,056.565,222,704.43
  投资活动产生的现金流量净额-34,866,873.4-8,137,554.33-85,832,296.67-60,218,948.07
三、筹资活动产生的现金流量:
  取得借款收到的现金97,000,00082,000,000199,855,577.57155,855,577.57
  收到其他与筹资活动有关的现金--8,187.92-
  筹资活动现金流入小计97,000,00082,000,000199,863,765.49155,855,577.57
  偿还债务支付的现金58,002,50034,982,500150,520,577.57132,123,462
  分配股利、利润或偿付利息支付的现金6,796,347.821,708,473.3711,508,943.399,670,924.86
  支付其他与筹资活动有关的现金872,333.7-250,000242,996.7
  筹资活动现金流出小计65,671,181.5236,690,973.37162,279,520.96142,037,383.56
  筹资活动产生的现金流量净额31,328,818.4845,309,026.6337,584,244.5313,818,194.01
四、汇率变动对现金及现金等价物的影响-903,955.14-381,972.611,331,906.091,378,852.69
五、现金及现金等价物净增加额-26,486,857.25-1,963,86718,454,087.23-21,311,723.33
  加:期初现金及现金等价物余额77,108,529.7977,108,529.7958,654,442.5658,654,442.56
  期末现金及现金等价物余额50,621,672.5475,144,662.7977,108,529.7937,342,719.23
补充资料:
  净利润-21,892,226.89--9,480,759.28-
  资产减值准备2,925,883.03-4,966,922.07-
  固定资产和投资性房地产折旧28,540,638.93-56,945,731.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,540,638.93---
  无形资产摊销2,824,270.94-5,868,944.69-
  长期待摊费用摊销404,394.81-747,399.09-
  处置固定资产、无形资产和其他长期资产的损失299,373.04--310,082.21-
  固定资产报废损失--3,278.24-
  公允价值变动损失-21,487,319.92---
  财务费用6,073,585.98-6,850,880.72-
  递延所得税3,334,463.56--63,795.87-
  其中:递延所得税资产减少3,493,187.7--222,520.01-
    递延所得税负债增加-158,724.14-158,724.14-
  存货的减少-43,721,859.68--3,746,737.33-
  经营性应收项目的减少-20,070,923.46--48,879,609.84-
  经营性应付项目的增加34,830,456.72-52,203,999.15-
  其他1,588,518.3--2,691,085.86-
  现金的期末余额50,621,672.54-77,108,529.79-
  减:现金的期初余额77,108,529.79-58,654,442.56-
  现金及现金等价物的净增加额-26,486,857.25-18,454,087.23-
公告日期2026-08-292026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑