当前位置:首页 - 行情中心 - 达嘉维康(301126) - 财务分析 - 现金流量表

达嘉维康

(301126)

  

流通市值:13.12亿  总市值:19.31亿
流通股本:1.40亿   总股本:2.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,168,055,647.12,790,319,047.161,296,588,248.885,043,750,262.59
  收到的税费返还1,666,779.11948,582.44176,153.94-
  收到其他与经营活动有关的现金302,186,789.46146,685,046.4569,077,293.86146,618,710.19
  经营活动现金流入小计4,471,909,215.672,937,952,676.051,365,841,696.685,190,368,972.78
  购买商品、接受劳务支付的现金3,333,869,359.992,232,342,905.921,048,177,646.94,323,046,455.71
  支付给职工以及为职工支付的现金331,397,100.28222,480,887.52111,590,743.26424,692,394.35
  支付的各项税费130,871,634.7889,989,182.6242,809,935.6156,564,171.93
  支付其他与经营活动有关的现金758,366,656.1381,666,963.08231,237,712.39435,184,982.66
  经营活动现金流出小计4,554,504,751.152,926,479,939.141,433,816,038.155,339,488,004.65
  经营活动产生的现金流量净额-82,595,535.4811,472,736.91-67,974,341.47-149,119,031.87
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00050,000,00084,999,999-
  取得投资收益收到的现金196,411.17177,319.3170,375.7688,551.84
  处置固定资产、无形资产和其他长期资产收回的现金净额7,250--176,279.49
  收到的其他与投资活动有关的现金---1,500,000
  投资活动现金流入小计50,203,661.1750,177,319.3185,070,374.72,364,831.33
  购建固定资产、无形资产和其他长期资产支付的现金33,307,986.7626,403,842.6518,925,858.81104,633,307.17
  投资支付的现金24,816,8269,979,44060,000,000-
  取得子公司及其他营业单位支付的现金---109,526,451.08
  支付其他与投资活动有关的现金745.04-1,463.859,016,000
  投资活动现金流出小计58,125,557.836,383,282.6578,927,322.66223,175,758.25
  投资活动产生的现金流量净额-7,921,896.6313,794,036.666,143,052.04-220,810,926.92
三、筹资活动产生的现金流量:
  取得借款收到的现金2,120,393,626.821,660,730,000696,500,0002,663,354,778.29
  收到其他与筹资活动有关的现金155,355,487.35212,364,908.9710,000,000617,733,214.74
  筹资活动现金流入小计2,275,749,114.171,873,094,908.97706,500,0003,281,087,993.03
  偿还债务支付的现金2,132,389,530.851,442,816,539.79500,430,0002,487,104,936.45
  分配股利、利润或偿付利息支付的现金62,511,584.1141,064,296.9517,137,131.19151,978,747.15
  其中:子公司支付给少数股东的股利、利润---39,985,840.94
  支付其他与筹资活动有关的现金117,240,565.51268,117,854.6140,519,368.27538,048,251.05
  筹资活动现金流出小计2,312,141,680.471,751,998,691.34658,086,499.463,177,131,934.65
  筹资活动产生的现金流量净额-36,392,566.3121,096,217.6348,413,500.54103,956,058.38
五、现金及现金等价物净增加额-126,909,998.41146,362,991.2-13,417,788.89-265,973,900.41
  加:期初现金及现金等价物余额255,591,459.51255,252,367254,589,077.65520,562,978.06
  期末现金及现金等价物余额128,681,461.1401,615,358.2241,171,288.76254,589,077.65
补充资料:
  净利润-22,448,052.69--228,750,317.04
  资产减值准备-11,539,039.28-226,297,396.44
  固定资产和投资性房地产折旧-26,149,423.86-53,638,856
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,149,423.86-53,638,856
  无形资产摊销-3,179,983.89-8,557,144.32
  长期待摊费用摊销-10,174,602.91-19,831,740.69
  处置固定资产、无形资产和其他长期资产的损失-230,969.6--1,806,131.37
  固定资产报废损失-1,569.17-884,762.98
  公允价值变动损失-0--16,207,000
  财务费用-47,350,625.65-116,469,082.68
  投资损失--177,320.31--1,666,930.97
  递延所得税--1,555,425.59--19,102,388.17
  其中:递延所得税资产减少--1,555,425.59--17,376,643.75
    递延所得税负债增加-0--1,725,744.42
  存货的减少-32,324,835.67--44,304,844.5
  经营性应收项目的减少--219,334,482.94--388,473,085.35
  经营性应付项目的增加-34,735,061.64-50,728,234.49
  其他----19,511,582.69
  现金的期末余额-401,615,358.2-254,589,077.65
  减:现金的期初余额-255,252,367-520,562,978.06
  现金及现金等价物的净增加额-146,362,991.2--265,973,900.41
公告日期2026-10-232026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑