当前位置:首页 - 行情中心 - 武汉天源(301127) - 财务分析 - 现金流量表

武汉天源

(301127)

  

流通市值:83.37亿  总市值:85.88亿
流通股本:6.54亿   总股本:6.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金632,429,865.12432,973,637.11149,698,537.47553,122,648.68
  收到的税费返还3,283,148.73210,260.56133,550.62915,204.22
  收到其他与经营活动有关的现金73,908,202.4740,586,575.1435,636,441.4133,003,650.75
  经营活动现金流入小计709,621,216.32473,770,472.81185,468,529.5587,041,503.65
  购买商品、接受劳务支付的现金298,281,664.4206,361,853.11225,294,490.7343,475,049.45
  支付给职工以及为职工支付的现金102,883,576.6366,739,353.1938,961,495.78100,916,927.98
  支付的各项税费73,739,620.5446,891,748.1932,101,566.13239,400,608.75
  支付其他与经营活动有关的现金108,059,689.88110,437,118.4638,345,488.11104,655,783.87
  经营活动现金流出小计582,964,551.45430,430,072.95334,703,040.72788,448,370.05
  经营活动产生的现金流量净额126,656,664.8743,340,399.86-149,234,511.22-201,406,866.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,290,754.641,370,754.66899,999.974,484,276.68
  处置固定资产、无形资产和其他长期资产收回的现金净额153,617.641,75853046,355.38
  收到的其他与投资活动有关的现金---20,000,000
  投资活动现金流入小计2,444,372.281,372,512.66900,529.9724,530,632.06
  购建固定资产、无形资产和其他长期资产支付的现金1,138,799,282.09765,155,090.14362,885,918.312,490,750,691.14
  投资支付的现金20,530,00013,000,0007,000,000126,338,462.87
  支付其他与投资活动有关的现金---100,000,000
  投资活动现金流出小计1,159,329,282.09778,155,090.14369,885,918.312,717,089,154.01
  投资活动产生的现金流量净额-1,156,884,909.81-776,782,577.48-368,985,388.34-2,692,558,521.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,747,6004,795,1004,795,100160,035,000
  其中:子公司吸收少数股东投资收到的现金-4,795,100-160,035,000
  取得借款收到的现金1,072,769,947.03751,292,344.09344,977,827.953,588,516,837.76
  收到其他与筹资活动有关的现金---78,780,000
  筹资活动现金流入小计1,079,517,547.03756,087,444.09349,772,927.953,827,331,837.76
  偿还债务支付的现金190,818,273.03134,358,674.7218,942,0001,073,854,688
  分配股利、利润或偿付利息支付的现金158,268,622.7283,380,900.2739,616,542.76163,526,189.95
  支付其他与筹资活动有关的现金14,790,434.129,197,928.24-211,789,163.34
  筹资活动现金流出小计363,877,329.87226,937,503.2358,558,542.761,449,170,041.29
  筹资活动产生的现金流量净额715,640,217.16529,149,940.86291,214,385.192,378,161,796.47
五、现金及现金等价物净增加额-314,588,027.78-204,292,236.76-227,005,514.37-515,803,591.88
  加:期初现金及现金等价物余额871,396,616.4870,723,225.03870,723,225.031,386,526,816.91
  期末现金及现金等价物余额556,808,588.62666,430,988.27643,717,710.66870,723,225.03
补充资料:
  净利润-73,863,955.91-215,793,913.8
  资产减值准备--7,315,041.97-19,926,870.41
  固定资产和投资性房地产折旧-10,953,177.98-22,004,320.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,953,177.98-22,004,320.78
  无形资产摊销-63,231,170.6-80,361,834.53
  长期待摊费用摊销-21,493,842.38-25,199,921.07
  处置固定资产、无形资产和其他长期资产的损失-1,432.61--2,024,726.69
  固定资产报废损失-2,538.83-10,043.9
  财务费用-53,262,143.21-98,013,312.81
  投资损失--4,158,976.11--10,675,609.24
  递延所得税--18,113,306.35--32,344,243.4
  其中:递延所得税资产减少--19,518,242.02--22,097,499.96
    递延所得税负债增加-1,404,935.67--10,246,743.44
  存货的减少--4,984,981.71--4,614,811.19
  经营性应收项目的减少--213,051,345.81--470,534,918.5
  经营性应付项目的增加-16,424,473.81--215,410,750.34
  其他-37,111,403.61-2,569,507.66
  现金的期末余额-666,430,988.27-870,723,225.03
  减:现金的期初余额-870,723,225.03-1,386,526,816.91
  现金及现金等价物的净增加额--204,292,236.76--515,803,591.88
公告日期2026-10-292026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑