当前位置:首页 - 行情中心 - 强瑞技术(301128) - 财务分析 - 现金流量表

强瑞技术

(301128)

  

流通市值:157.90亿  总市值:179.50亿
流通股本:1.27亿   总股本:1.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,043,030,053.48521,536,260.341,724,566,342.211,111,976,849.11
  收到的税费返还853,603.91138,604.153,855,727.031,519,049.92
  收到其他与经营活动有关的现金29,555,144.6912,862,569.0511,791,447.9515,373,849.56
  经营活动现金流入小计1,073,438,802.08534,537,433.541,740,213,517.191,128,869,748.59
  购买商品、接受劳务支付的现金755,225,510.44363,874,949.081,095,997,429.89798,289,037.81
  支付给职工以及为职工支付的现金249,481,058.36125,835,292.33354,376,639.93206,180,681.21
  支付的各项税费59,126,141.527,211,629.4792,038,166.1568,942,078.99
  支付其他与经营活动有关的现金136,189,611.5150,300,215.3464,655,967.5685,883,000.66
  经营活动现金流出小计1,200,022,321.81567,222,086.221,607,068,203.531,159,294,798.67
  经营活动产生的现金流量净额-126,583,519.73-32,684,652.68133,145,313.66-30,425,050.08
二、投资活动产生的现金流量:
  收回投资收到的现金41,000,00021,000,000277,000,0000
  取得投资收益收到的现金124,897.4145,835.11,974,364.423,604,259.2
  处置固定资产、无形资产和其他长期资产收回的现金净额1,416,9001,240,4003,042,724.112,312,500
  收到的其他与投资活动有关的现金30,000,00030,000,000-233,000,000
  投资活动现金流入小计72,541,797.4152,286,235.1282,017,088.53238,916,759.2
  购建固定资产、无形资产和其他长期资产支付的现金140,333,227.2979,817,357.31117,966,697.5973,552,267.5
  投资支付的现金63,825,324.0110,000,000332,876,625229,100,000
  取得子公司及其他营业单位支付的现金--125,402,944.84-
  支付其他与投资活动有关的现金20,000,00050,000,000-290,000,000
  投资活动现金流出小计224,158,551.3139,817,357.31576,246,267.43592,652,267.5
  投资活动产生的现金流量净额-151,616,753.89-87,531,122.21-294,229,178.9-353,735,508.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,400,0001,500,0004,750,0004,000,000
  其中:子公司吸收少数股东投资收到的现金--4,750,000-
  取得借款收到的现金506,212,308.44251,316,308.44380,610,484.06325,540,615.12
  筹资活动现金流入小计509,612,308.44252,816,308.44385,360,484.06329,540,615.12
  偿还债务支付的现金181,123,047.62110,356,017.2377,679,075.639,786,050.4
  分配股利、利润或偿付利息支付的现金88,417,383.92,310,979.3871,452,902.9764,917,896.12
  支付其他与筹资活动有关的现金14,368,242.276,041,121.9398,104,282.4416,960,039.8
  筹资活动现金流出小计283,908,673.79118,708,118.54247,236,261.01121,663,986.32
  筹资活动产生的现金流量净额225,703,634.65134,108,189.9138,124,223.05207,876,628.8
四、汇率变动对现金及现金等价物的影响-247,065.611.0323,809.53,248.05
五、现金及现金等价物净增加额-52,743,704.5813,892,416.04-22,935,832.69-176,280,681.53
  加:期初现金及现金等价物余额298,405,579.22301,705,956.25321,341,411.91358,438,467.07
  期末现金及现金等价物余额245,661,874.64315,598,372.29298,405,579.22182,157,785.54
补充资料:
  净利润138,331,593.95-170,628,506.18-
  资产减值准备24,306,952.52-32,873,678.22-
  固定资产和投资性房地产折旧54,550,539.1-28,305,937.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,550,539.1-28,305,937.77-
  无形资产摊销3,301,541.97-2,926,050.39-
  长期待摊费用摊销5,168,780.24-6,386,948.98-
  处置固定资产、无形资产和其他长期资产的损失878,204.43--530,500.62-
  固定资产报废损失1,736,553.76-25,388.06-
  公允价值变动损失-3,316,436.33--840,103.9-
  财务费用27,040,394.89-10,342,109.6-
  投资损失-286,800.87--3,844,293.49-
  递延所得税-13,880,151.96--2,257,655.25-
  其中:递延所得税资产减少-18,051,711.29--1,931,080.23-
    递延所得税负债增加4,171,559.33--326,575.02-
  存货的减少-219,674,869.47--51,333,967.44-
  经营性应收项目的减少-549,826,706.33--167,084,738.27-
  经营性应付项目的增加351,712,960.14-75,867,479.47-
  其他53,373,924.23---
  现金的期末余额245,661,874.64-298,405,579.22-
  减:现金的期初余额298,405,579.22-321,341,411.91-
  现金及现金等价物的净增加额-52,743,704.58--22,935,832.69-
公告日期2026-08-122026-04-252026-04-162025-10-30
审计意见(境内)标准无保留意见
TOP↑