当前位置:首页 - 行情中心 - 强瑞技术(301128) - 财务分析 - 现金流量表

强瑞技术

(301128)

  

流通市值:173.96亿  总市值:197.76亿
流通股本:9099.24万   总股本:1.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金521,536,260.341,724,566,342.211,111,976,849.11729,234,660.97
  收到的税费返还138,604.153,855,727.031,519,049.9227,439.21
  收到其他与经营活动有关的现金12,862,569.0511,791,447.9515,373,849.569,095,794.66
  经营活动现金流入小计534,537,433.541,740,213,517.191,128,869,748.59738,357,894.84
  购买商品、接受劳务支付的现金363,874,949.081,095,997,429.89798,289,037.81539,886,939.92
  支付给职工以及为职工支付的现金125,835,292.33354,376,639.93206,180,681.21140,285,400.76
  支付的各项税费27,211,629.4792,038,166.1568,942,078.9939,791,495.88
  支付其他与经营活动有关的现金50,300,215.3464,655,967.5685,883,000.6654,866,089.73
  经营活动现金流出小计567,222,086.221,607,068,203.531,159,294,798.67774,829,926.29
  经营活动产生的现金流量净额-32,684,652.68133,145,313.66-30,425,050.08-36,472,031.45
二、投资活动产生的现金流量:
  收回投资收到的现金21,000,000277,000,00001,424,898.56
  取得投资收益收到的现金45,835.11,974,364.423,604,259.2-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,240,4003,042,724.112,312,5001,712,000
  收到的其他与投资活动有关的现金30,000,000-233,000,000193,000,000
  投资活动现金流入小计52,286,235.1282,017,088.53238,916,759.2196,136,898.56
  购建固定资产、无形资产和其他长期资产支付的现金79,817,357.31117,966,697.5973,552,267.547,910,899.95
  投资支付的现金10,000,000332,876,625229,100,000221,599,900
  取得子公司及其他营业单位支付的现金-125,402,944.84--
  支付其他与投资活动有关的现金50,000,000-290,000,000237,001,011.58
  投资活动现金流出小计139,817,357.31576,246,267.43592,652,267.5506,511,811.53
  投资活动产生的现金流量净额-87,531,122.21-294,229,178.9-353,735,508.3-310,374,912.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,0004,750,0004,000,0001,500,000
  其中:子公司吸收少数股东投资收到的现金-4,750,000--
  取得借款收到的现金251,316,308.44380,610,484.06325,540,615.12310,540,615.12
  筹资活动现金流入小计252,816,308.44385,360,484.06329,540,615.12312,040,615.12
  偿还债务支付的现金110,356,017.2377,679,075.639,786,050.427,893,025.2
  分配股利、利润或偿付利息支付的现金2,310,979.3871,452,902.9764,917,896.1262,536,508.77
  支付其他与筹资活动有关的现金6,041,121.9398,104,282.4416,960,039.810,111,722.4
  筹资活动现金流出小计118,708,118.54247,236,261.01121,663,986.32100,541,256.37
  筹资活动产生的现金流量净额134,108,189.9138,124,223.05207,876,628.8211,499,358.75
四、汇率变动对现金及现金等价物的影响1.0323,809.53,248.0515,553.01
五、现金及现金等价物净增加额13,892,416.04-22,935,832.69-176,280,681.53-135,332,032.66
  加:期初现金及现金等价物余额301,705,956.25321,341,411.91358,438,467.07348,438,278.8
  期末现金及现金等价物余额315,598,372.29298,405,579.22182,157,785.54213,106,246.14
补充资料:
  净利润-170,628,506.18-70,802,678.7
  资产减值准备-32,873,678.22-4,554,813
  固定资产和投资性房地产折旧-28,305,937.77-28,996,515.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,305,937.77-28,996,515.66
  无形资产摊销-2,926,050.39-806,767.08
  长期待摊费用摊销-6,386,948.98-2,760,790.01
  处置固定资产、无形资产和其他长期资产的损失--530,500.62-8,059.44
  固定资产报废损失-25,388.06--437,822.78
  公允价值变动损失--840,103.9--
  财务费用-10,342,109.6-3,330,742.43
  投资损失--3,844,293.49--1,065,677.43
  递延所得税--2,257,655.25--1,261,628.34
  其中:递延所得税资产减少--1,931,080.23--873,767.54
    递延所得税负债增加--326,575.02--387,860.8
  存货的减少--51,333,967.44--154,946,916.57
  经营性应收项目的减少--167,084,738.27--176,987,903.61
  经营性应付项目的增加-75,867,479.47-186,967,550.96
  现金的期末余额-298,405,579.22-213,106,246.14
  减:现金的期初余额-321,341,411.91-348,438,278.8
  现金及现金等价物的净增加额--22,935,832.69--135,332,032.66
公告日期2026-04-252026-04-162025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑