当前位置:首页 - 行情中心 - 强瑞技术(301128) - 财务分析 - 现金流量表

强瑞技术

(301128)

  

流通市值:79.45亿  总市值:90.32亿
流通股本:1.27亿   总股本:1.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,752,576,367.811,043,030,053.48521,536,260.341,724,566,342.21
  收到的税费返还1,456,841.51853,603.91138,604.153,855,727.03
  收到其他与经营活动有关的现金37,698,046.2729,555,144.6912,862,569.0511,791,447.95
  经营活动现金流入小计1,791,731,255.591,073,438,802.08534,537,433.541,740,213,517.19
  购买商品、接受劳务支付的现金1,241,407,576.96755,225,510.44363,874,949.081,095,997,429.89
  支付给职工以及为职工支付的现金380,230,239.58249,481,058.36125,835,292.33354,376,639.93
  支付的各项税费92,733,214.659,126,141.527,211,629.4792,038,166.15
  支付其他与经营活动有关的现金205,074,856.3136,189,611.5150,300,215.3464,655,967.56
  经营活动现金流出小计1,919,445,887.441,200,022,321.81567,222,086.221,607,068,203.53
  经营活动产生的现金流量净额-127,714,631.85-126,583,519.73-32,684,652.68133,145,313.66
二、投资活动产生的现金流量:
  收回投资收到的现金41,000,00041,000,00021,000,000277,000,000
  取得投资收益收到的现金400,581.43124,897.4145,835.11,974,364.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,878,3151,416,9001,240,4003,042,724.11
  收到的其他与投资活动有关的现金30,000,00030,000,00030,000,000-
  投资活动现金流入小计73,278,896.4372,541,797.4152,286,235.1282,017,088.53
  购建固定资产、无形资产和其他长期资产支付的现金180,435,703.61140,333,227.2979,817,357.31117,966,697.59
  投资支付的现金146,237,124.0163,825,324.0110,000,000332,876,625
  取得子公司及其他营业单位支付的现金---125,402,944.84
  支付其他与投资活动有关的现金20,028,738.4520,000,00050,000,000-
  投资活动现金流出小计346,701,566.07224,158,551.3139,817,357.31576,246,267.43
  投资活动产生的现金流量净额-273,422,669.64-151,616,753.89-87,531,122.21-294,229,178.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,783,2003,400,0001,500,0004,750,000
  其中:子公司吸收少数股东投资收到的现金---4,750,000
  取得借款收到的现金729,389,289.79506,212,308.44251,316,308.44380,610,484.06
  收到其他与筹资活动有关的现金2,200,000---
  筹资活动现金流入小计736,372,489.79509,612,308.44252,816,308.44385,360,484.06
  偿还债务支付的现金198,177,984.1181,123,047.62110,356,017.2377,679,075.6
  分配股利、利润或偿付利息支付的现金94,339,931.3488,417,383.92,310,979.3871,452,902.97
  其中:子公司支付给少数股东的股利、利润2,156,000---
  支付其他与筹资活动有关的现金23,274,059.6514,368,242.276,041,121.9398,104,282.44
  筹资活动现金流出小计315,791,975.09283,908,673.79118,708,118.54247,236,261.01
  筹资活动产生的现金流量净额420,580,514.7225,703,634.65134,108,189.9138,124,223.05
四、汇率变动对现金及现金等价物的影响-388,005.99-247,065.611.0323,809.5
五、现金及现金等价物净增加额19,055,207.22-52,743,704.5813,892,416.04-22,935,832.69
  加:期初现金及现金等价物余额298,405,579.22298,405,579.22301,705,956.25321,341,411.91
  期末现金及现金等价物余额317,460,786.44245,661,874.64315,598,372.29298,405,579.22
补充资料:
  净利润-138,331,593.95-170,628,506.18
  资产减值准备-24,306,952.52-32,873,678.22
  固定资产和投资性房地产折旧-54,550,539.1-28,305,937.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,550,539.1-28,305,937.77
  无形资产摊销-3,301,541.97-2,926,050.39
  长期待摊费用摊销-5,168,780.24-6,386,948.98
  处置固定资产、无形资产和其他长期资产的损失-878,204.43--530,500.62
  固定资产报废损失-1,736,553.76-25,388.06
  公允价值变动损失--3,316,436.33--840,103.9
  财务费用-27,040,394.89-10,342,109.6
  投资损失--286,800.87--3,844,293.49
  递延所得税--13,880,151.96--2,257,655.25
  其中:递延所得税资产减少--18,051,711.29--1,931,080.23
    递延所得税负债增加-4,171,559.33--326,575.02
  存货的减少--219,674,869.47--51,333,967.44
  经营性应收项目的减少--549,826,706.33--167,084,738.27
  经营性应付项目的增加-351,712,960.14-75,867,479.47
  其他-53,373,924.23--
  现金的期末余额-245,661,874.64-298,405,579.22
  减:现金的期初余额-298,405,579.22-321,341,411.91
  现金及现金等价物的净增加额--52,743,704.58--22,935,832.69
公告日期2026-10-292026-08-122026-04-252026-04-16
审计意见(境内)标准无保留意见
TOP↑