当前位置:首页 - 行情中心 - 金钟股份(301133) - 财务分析 - 现金流量表

金钟股份

(301133)

  

流通市值:23.92亿  总市值:26.14亿
流通股本:1.11亿   总股本:1.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金572,509,319.27353,826,990.46205,075,873.8757,703,978.84
  收到的税费返还56,990,568.0146,633,453.6231,793,419.2219,351,606.67
  收到其他与经营活动有关的现金4,618,606.633,540,146.063,061,729.6530,436,779.2
  经营活动现金流入小计634,118,493.91404,000,590.14239,931,022.67807,492,364.71
  购买商品、接受劳务支付的现金321,533,327.06208,525,366.2108,622,305.49436,822,152.81
  支付给职工以及为职工支付的现金226,869,593.95151,091,451.7175,981,669.61321,320,425.59
  支付的各项税费63,907,180.445,191,066.9917,146,040.7935,150,298.43
  支付其他与经营活动有关的现金29,029,295.9415,764,110.537,682,504.1972,616,938.44
  经营活动现金流出小计641,339,397.35420,571,995.43209,432,520.08865,909,815.27
  经营活动产生的现金流量净额-7,220,903.44-16,571,405.2930,498,502.59-58,417,450.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金---2,002,630.87
  处置固定资产、无形资产和其他长期资产收回的现金净额165,110--590,710.32
  收到的其他与投资活动有关的现金---168,000,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计165,110--170,593,341.19
  购建固定资产、无形资产和其他长期资产支付的现金126,571,779.8265,813,287.2844,351,775.44345,402,410.22
  支付其他与投资活动有关的现金200--118,000,000
  投资活动现金流出小计126,571,979.8265,813,287.2844,351,775.44463,402,410.22
  投资活动产生的现金流量净额-126,406,869.82-65,813,287.28-44,351,775.44-292,809,069.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,125,246
  取得借款收到的现金274,836,834.45162,330,993.0281,933,816.83422,294,902.42
  收到其他与筹资活动有关的现金---3,361,750.47
  筹资活动现金流入小计274,836,834.45162,330,993.0281,933,816.83432,781,898.89
  偿还债务支付的现金293,586,679.32201,665,095.11116,695,400111,007,000
  分配股利、利润或偿付利息支付的现金7,958,446.975,354,575.662,512,442.0127,521,445.92
  支付其他与筹资活动有关的现金5,066,851.983,541,095.852,210,074.188,623,606.84
  筹资活动现金流出小计306,611,978.27210,560,766.62121,417,916.19147,152,052.76
  筹资活动产生的现金流量净额-31,775,143.82-48,229,773.6-39,484,099.36285,629,846.13
四、汇率变动对现金及现金等价物的影响-7,888,781.83-6,481,798.04-3,833,747.03-111,979.7
五、现金及现金等价物净增加额-173,291,698.91-137,096,264.21-57,171,119.24-65,708,653.16
  加:期初现金及现金等价物余额336,932,055.32336,932,055.32336,932,055.32402,640,708.48
  期末现金及现金等价物余额163,640,356.41199,835,791.11279,760,936.08336,932,055.32
补充资料:
  净利润--34,291,449.75--7,516,572.82
  资产减值准备-11,443,371.99-21,196,727.96
  固定资产和投资性房地产折旧-38,317,213.45-61,353,140.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,317,213.45-61,353,140.77
  无形资产摊销-1,897,158.05-3,817,931.62
  长期待摊费用摊销-9,112,601.26-14,955,409.11
  处置固定资产、无形资产和其他长期资产的损失--5,498.85-118,499.27
  固定资产报废损失-1,412.23-131,039.88
  财务费用-14,565,056.95-12,166,897.57
  投资损失--1,538,504.27--2,470,948.79
  递延所得税--11,317,300.7--14,287,417.19
  其中:递延所得税资产减少--10,950,326.37--12,177,884.94
    递延所得税负债增加--366,974.33--2,109,532.25
  存货的减少--11,614,919.37--96,002,065.04
  经营性应收项目的减少--250,662,974.6--446,906,160.51
  经营性应付项目的增加-214,796,073.4-376,072,391.42
  其他-101,212.47-2,134,867.47
  不涉及现金收支的投资和筹资活动金额其他项目-4,281,262.54-2,446,668.44
  现金的期末余额-199,835,791.11-336,932,055.32
  减:现金的期初余额-336,932,055.32-402,640,708.48
  现金及现金等价物的净增加额--137,096,264.21--65,708,653.16
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑