当前位置:首页 - 行情中心 - 瑞德智能(301135) - 财务分析 - 现金流量表

瑞德智能

(301135)

  

流通市值:16.45亿  总市值:21.18亿
流通股本:1.01亿   总股本:1.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金782,228,528.01475,739,756.61157,981,204.971,046,000,274.3
  收到的税费返还3,296,655.361,623,101.56520,143.185,820,280.01
  收到其他与经营活动有关的现金46,843,857.6137,522,773.1611,617,642.3941,727,235.89
  经营活动现金流入小计832,369,040.98514,885,631.33170,118,990.541,093,547,790.2
  购买商品、接受劳务支付的现金515,686,728.95359,149,696.15213,602,984552,275,462.88
  支付给职工以及为职工支付的现金208,908,122.29140,439,266.4365,516,268.27259,011,369.02
  支付的各项税费41,515,357.7729,774,01912,293,892.9245,165,911.31
  支付其他与经营活动有关的现金169,808,845.12115,440,256.0940,795,357.3477,100,557.9
  经营活动现金流出小计935,919,054.13644,803,237.67332,208,502.53933,553,301.11
  经营活动产生的现金流量净额-103,550,013.15-129,917,606.34-162,089,511.99159,994,489.09
二、投资活动产生的现金流量:
  收回投资收到的现金95,756,232.0365,739,547.0935,724,411.278,991,764.3
  取得投资收益收到的现金---920,738.21
  处置固定资产、无形资产和其他长期资产收回的现金净额---352,521.68
  收到的其他与投资活动有关的现金-012.17-
  投资活动现金流入小计95,756,232.0365,739,547.0935,724,423.4410,265,024.19
  购建固定资产、无形资产和其他长期资产支付的现金61,107,173.5943,982,838.767,991,247.1781,957,391.41
  投资支付的现金198,507,001123,507,000116,507,00095,000,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计259,614,174.59167,489,838.76124,498,247.17176,957,391.41
  投资活动产生的现金流量净额-163,857,942.56-101,750,291.67-88,773,823.73-166,692,367.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,081,801.27,081,801.2-7,802,205.45
  取得借款收到的现金138,000,000118,000,00055,000,000140,000,000
  筹资活动现金流入小计145,081,801.2125,081,801.255,000,000147,802,205.45
  偿还债务支付的现金4,782,583.332,732,583.33190,00089,490,000
  分配股利、利润或偿付利息支付的现金15,645,792.3614,112,786.64827,906.1433,416,364.05
  支付其他与筹资活动有关的现金2,908,000-040,396,671.1
  筹资活动现金流出小计23,336,375.6916,845,369.971,017,906.14163,303,035.15
  筹资活动产生的现金流量净额121,745,425.51108,236,431.2353,982,093.86-15,500,829.7
四、汇率变动对现金及现金等价物的影响-2,797,277.19-2,509,052.71-1,177,623.55-3,764,645.55
五、现金及现金等价物净增加额-148,459,807.39-125,940,519.49-198,058,865.41-25,963,353.38
  加:期初现金及现金等价物余额440,636,721.59440,636,721.59440,636,721.59466,600,074.97
  期末现金及现金等价物余额292,176,914.2314,696,202.1242,577,856.18440,636,721.59
补充资料:
  净利润--3,028,046.89-27,066,367.53
  资产减值准备-4,235,037.81-3,837,351.44
  固定资产和投资性房地产折旧-13,209,774.45-36,611,510.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,209,774.45-36,611,510.67
  无形资产摊销-1,065,978.65-2,121,935.93
  长期待摊费用摊销-620,566.49-685,195.02
  处置固定资产、无形资产和其他长期资产的损失-601,922.37-187,620.66
  公允价值变动损失--1,192,365.03--1,936,536.53
  财务费用-3,357,280.93-5,574,776.93
  投资损失--995,812.71--862,654.31
  递延所得税--4,261,547.94-12,585,259.49
  其中:递延所得税资产减少--4,261,547.94-13,406,567.5
    递延所得税负债增加----821,308.01
  存货的减少--77,861,976.97--44,303,967.17
  经营性应收项目的减少--190,501,893.08--159,890,447.5
  经营性应付项目的增加-123,544,419.74-272,841,699.17
  其他---893,681.9
  现金的期末余额-314,696,202.1-440,636,721.59
  减:现金的期初余额-440,636,721.59-466,600,074.97
  现金及现金等价物的净增加额--125,940,519.49--25,963,353.38
公告日期2026-10-292026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑