当前位置:首页 - 行情中心 - 瑞德智能(301135) - 财务分析 - 现金流量表

瑞德智能

(301135)

  

流通市值:17.32亿  总市值:22.31亿
流通股本:1.01亿   总股本:1.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金475,739,756.61157,981,204.971,046,000,274.3746,676,178.02
  收到的税费返还1,623,101.56520,143.185,820,280.014,929,278.72
  收到其他与经营活动有关的现金37,522,773.1611,617,642.3941,727,235.8922,953,628.21
  经营活动现金流入小计514,885,631.33170,118,990.541,093,547,790.2774,559,084.95
  购买商品、接受劳务支付的现金359,149,696.15213,602,984552,275,462.88395,212,105.46
  支付给职工以及为职工支付的现金140,439,266.4365,516,268.27259,011,369.02187,474,750
  支付的各项税费29,774,01912,293,892.9245,165,911.3137,143,693.42
  支付其他与经营活动有关的现金115,440,256.0940,795,357.3477,100,557.9100,166,138.65
  经营活动现金流出小计644,803,237.67332,208,502.53933,553,301.11719,996,687.53
  经营活动产生的现金流量净额-129,917,606.34-162,089,511.99159,994,489.0954,562,397.42
二、投资活动产生的现金流量:
  收回投资收到的现金65,739,547.0935,724,411.278,991,764.3-
  取得投资收益收到的现金--920,738.21-
  处置固定资产、无形资产和其他长期资产收回的现金净额--352,521.68-
  收到的其他与投资活动有关的现金012.17--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计65,739,547.0935,724,423.4410,265,024.19-
  购建固定资产、无形资产和其他长期资产支付的现金43,982,838.767,991,247.1781,957,391.4159,228,678.08
  投资支付的现金123,507,000116,507,00095,000,00088,007,667.84
  支付其他与投资活动有关的现金--01,531,103.15
  投资活动现金流出小计167,489,838.76124,498,247.17176,957,391.41148,767,449.07
  投资活动产生的现金流量净额-101,750,291.67-88,773,823.73-166,692,367.22-148,767,449.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,081,801.2-7,802,205.457,802,205.45
  取得借款收到的现金118,000,00055,000,000140,000,00046,000,000
  筹资活动现金流入小计125,081,801.255,000,000147,802,205.4553,802,205.45
  偿还债务支付的现金2,732,583.33190,00089,490,00029,606,606.95
  分配股利、利润或偿付利息支付的现金14,112,786.64827,906.1433,416,364.0530,462,967.11
  支付其他与筹资活动有关的现金-040,396,671.13,442,515
  筹资活动现金流出小计16,845,369.971,017,906.14163,303,035.1563,512,089.06
  筹资活动产生的现金流量净额108,236,431.2353,982,093.86-15,500,829.7-9,709,883.61
四、汇率变动对现金及现金等价物的影响-2,509,052.71-1,177,623.55-3,764,645.55-460,770.76
五、现金及现金等价物净增加额-125,940,519.49-198,058,865.41-25,963,353.38-104,375,706.02
  加:期初现金及现金等价物余额440,636,721.59440,636,721.59466,600,074.97466,600,074.97
  期末现金及现金等价物余额314,696,202.1242,577,856.18440,636,721.59362,224,368.95
补充资料:
  净利润-3,028,046.89-27,066,367.53-
  资产减值准备4,235,037.81-3,837,351.44-
  固定资产和投资性房地产折旧13,209,774.45-36,611,510.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,209,774.45-36,611,510.67-
  无形资产摊销1,065,978.65-2,121,935.93-
  长期待摊费用摊销620,566.49-685,195.02-
  处置固定资产、无形资产和其他长期资产的损失601,922.37-187,620.66-
  公允价值变动损失-1,192,365.03--1,936,536.53-
  财务费用3,357,280.93-5,574,776.93-
  投资损失-995,812.71--862,654.31-
  递延所得税-4,261,547.94-12,585,259.49-
  其中:递延所得税资产减少-4,261,547.94-13,406,567.5-
    递延所得税负债增加---821,308.01-
  存货的减少-77,861,976.97--44,303,967.17-
  经营性应收项目的减少-190,501,893.08--159,890,447.5-
  经营性应付项目的增加123,544,419.74-272,841,699.17-
  其他--893,681.9-
  现金的期末余额314,696,202.1-440,636,721.59-
  减:现金的期初余额440,636,721.59-466,600,074.97-
  现金及现金等价物的净增加额-125,940,519.49--25,963,353.38-
公告日期2026-08-262026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑