当前位置:首页 - 行情中心 - 华研精机(301138) - 财务分析 - 现金流量表

华研精机

(301138)

  

流通市值:16.69亿  总市值:29.22亿
流通股本:6856.01万   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金574,810,233.65355,467,259.08196,719,709.01802,644,559.15
  收到的税费返还6,426,076.543,627,620.361,377,771.979,315,700.45
  收到其他与经营活动有关的现金12,655,653.2810,303,653.53,882,606.6133,545,510.41
  经营活动现金流入小计593,891,963.47369,398,532.94201,980,087.59845,505,770.01
  购买商品、接受劳务支付的现金342,500,149.87222,258,560.5693,211,817.81464,326,788.7
  支付给职工以及为职工支付的现金130,932,215.3694,812,245.9460,098,942.87154,624,853.93
  支付的各项税费17,409,125.4110,688,251.437,056,646.5833,257,619.68
  支付其他与经营活动有关的现金43,314,806.5530,303,544.9417,471,170.8595,681,335.13
  经营活动现金流出小计534,156,297.19358,062,602.87177,838,578.11747,890,597.44
  经营活动产生的现金流量净额59,735,666.2811,335,930.0724,141,509.4897,615,172.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,291,282,821.54811,282,821.54380,000,0002,665,000,000
  取得投资收益收到的现金1,446,195.33894,251.73417,420.527,365,051.02
  处置固定资产、无形资产和其他长期资产收回的现金净额153,751.14147,851.4630,815.09289,305.5
  投资活动现金流入小计1,292,882,768.01812,324,924.73380,448,235.612,672,654,356.52
  购建固定资产、无形资产和其他长期资产支付的现金24,544,515.8816,904,646.859,798,657.5537,144,930.17
  投资支付的现金1,640,000,000920,000,000380,000,0002,385,000,000
  支付其他与投资活动有关的现金---2,011,131.64
  投资活动现金流出小计1,664,544,515.88936,904,646.85389,798,657.552,424,156,061.81
  投资活动产生的现金流量净额-371,661,747.87-124,579,722.12-9,350,421.94248,498,294.71
三、筹资活动产生的现金流量:
  取得借款收到的现金---223,200
  收到其他与筹资活动有关的现金---13,119,190.89
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---13,342,390.89
  偿还债务支付的现金-0-223,200
  分配股利、利润或偿付利息支付的现金145,575,00061,575,00061,050,00012,000,576.6
  其中:子公司支付给少数股东的股利、利润1,575,0001,575,000--
  支付其他与筹资活动有关的现金3,687,9022,180,4681,020,2345,029,188.39
  筹资活动现金流出小计149,262,90263,755,46862,070,23417,252,964.99
  筹资活动产生的现金流量净额-149,262,902-63,755,468-62,070,234-3,910,574.1
四、汇率变动对现金及现金等价物的影响-6,061,654.4-3,924,521.35-3,343,963.61-4,003,030.51
五、现金及现金等价物净增加额-467,250,637.99-180,923,781.4-50,623,110.07338,199,862.67
  加:期初现金及现金等价物余额735,383,543.23735,383,543.23737,117,543.23397,183,680.56
  期末现金及现金等价物余额268,132,905.24554,459,761.83686,494,433.16735,383,543.23
补充资料:
  净利润-45,869,812.62-101,332,412.89
  资产减值准备-671,035.38-13,402,180.46
  固定资产和投资性房地产折旧-16,714,248.47-32,062,725.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,714,248.47-32,062,725.51
  无形资产摊销-493,480.44-986,960.88
  长期待摊费用摊销-1,245,758.21-1,915,281.39
  处置固定资产、无形资产和其他长期资产的损失--12,477.79--230,814.69
  固定资产报废损失-7,084.05-132,200.95
  财务费用-4,151,709.93-4,338,501.16
  投资损失--1,763.26--6,809,186.65
  递延所得税--261,954.73--2,525,424.91
  其中:递延所得税资产减少--261,954.73--2,525,424.91
  存货的减少--67,236,563.78--136,273,887.51
  经营性应收项目的减少--6,400,162.09--2,452,163.23
  经营性应付项目的增加-12,616,796.59-86,501,751.53
  其他-1,137,598.59-371,810.33
  融资租入固定资产---22,820,515.12
  现金的期末余额-554,459,761.83-735,383,543.23
  减:现金的期初余额-735,383,543.23-397,183,680.56
  现金及现金等价物的净增加额--180,923,781.4-338,199,862.67
公告日期2026-10-272026-08-222026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑