当前位置:首页 - 行情中心 - 嘉戎技术(301148) - 财务分析 - 现金流量表

嘉戎技术

(301148)

  

流通市值:12.45亿  总市值:38.06亿
流通股本:3809.71万   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金226,975,296.84122,623,686.82441,498,896.55326,503,089.47
  收到的税费返还1,222,955.87944,940.24641,282.941,164,296.96
  收到其他与经营活动有关的现金3,010,600.941,233,693.1618,707,222.999,875,559.91
  经营活动现金流入小计231,208,853.65124,802,320.22460,847,402.48337,542,946.34
  购买商品、接受劳务支付的现金94,921,038.3754,754,456.31218,594,902.33177,987,459.54
  支付给职工以及为职工支付的现金53,009,199.3233,221,672.97102,973,272.3786,827,398.81
  支付的各项税费12,046,281.527,148,445.6223,815,993.418,154,484.68
  支付其他与经营活动有关的现金26,825,816.1814,756,819.2456,212,080.5844,058,562.24
  经营活动现金流出小计186,802,335.39109,881,394.14401,596,248.68327,027,905.27
  经营活动产生的现金流量净额44,406,518.2614,920,926.0859,251,153.810,515,041.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,410,649,214.74545,245,223.362,597,307,664.472,304,344,615.11
  取得投资收益收到的现金---703,043.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,924,539.86817,658.35,853,588.845,554,300.48
  投资活动现金流入小计1,412,573,754.6546,062,881.662,603,161,253.312,310,601,958.71
  购建固定资产、无形资产和其他长期资产支付的现金47,265,307.2924,917,519.87147,447,848.61106,362,256.03
  投资支付的现金1,366,866,087.1247,860,029.32,694,004,366.21,969,986,761.07
  投资活动现金流出小计1,414,131,394.39272,777,549.172,841,452,214.812,076,349,017.1
  投资活动产生的现金流量净额-1,557,639.79273,285,332.49-238,290,961.5234,252,941.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,985,294.1-837,696.75823,515
  其中:子公司吸收少数股东投资收到的现金--837,696.75823,515
  取得借款收到的现金20,716,602.2212,159,535.9390,290,731.855,302,709.35
  筹资活动现金流入小计28,701,896.3212,159,535.9391,128,428.5556,126,224.35
  偿还债务支付的现金41,869,218.3815,124,066.7528,740,559.8216,078,732.12
  分配股利、利润或偿付利息支付的现金47,517,120.83977,906.250,039,002.545,516,132.94
  支付其他与筹资活动有关的现金495,783.64425,038.4211,325,281.2713,395,906.19
  筹资活动现金流出小计89,882,122.8516,527,011.3790,104,843.5974,990,771.25
  筹资活动产生的现金流量净额-61,180,226.53-4,367,475.441,023,584.96-18,864,546.9
四、汇率变动对现金及现金等价物的影响373,675.26,621.93-208,366.38-233,812.62
五、现金及现金等价物净增加额-17,957,672.86283,845,405.06-178,224,589.12225,669,623.16
  加:期初现金及现金等价物余额88,869,551.0988,869,551.09267,094,140.21267,094,140.21
  期末现金及现金等价物余额70,911,878.23372,714,956.1588,869,551.09492,763,763.37
补充资料:
  净利润27,496,254.34-47,764,016.02-
  资产减值准备8,825,763.32-54,731,925.52-
  固定资产和投资性房地产折旧19,566,258.14-54,078,390.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,566,258.14-54,078,390.66-
  无形资产摊销966,276.93-1,772,458.13-
  长期待摊费用摊销377,846.38-523,546.66-
  处置固定资产、无形资产和其他长期资产的损失-2,193,626.46--5,251,516.91-
  固定资产报废损失77,461.69-240,402.63-
  公允价值变动损失-6,511,845.1--14,681,285.19-
  财务费用901,675.21-2,337,703.03-
  投资损失-1,949,061.04--365,514.53-
  递延所得税-1,468,754.12--6,284,880.74-
  其中:递延所得税资产减少-1,468,114.83--6,272,685.74-
    递延所得税负债增加-639.29--12,195-
  存货的减少-23,923,975.41-37,794,975.58-
  经营性应收项目的减少11,777,285.61--100,958,099.44-
  经营性应付项目的增加7,949,452.65--18,913,034.63-
  其他1,935,698.49-5,070,699.74-
  现金的期末余额70,911,878.23-88,869,551.09-
  减:现金的期初余额88,869,551.09-267,094,140.21-
  现金及现金等价物的净增加额-17,957,672.86--178,224,589.12-
公告日期2025-08-282025-04-282025-04-212024-10-26
审计意见(境内)标准无保留意见
TOP↑