当前位置:首页 - 行情中心 - 隆华新材(301149) - 财务分析 - 现金流量表

隆华新材

(301149)

  

流通市值:21.46亿  总市值:35.27亿
流通股本:3.40亿   总股本:5.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,141,308,691.524,057,536,022.752,086,036,178.936,585,860,033.61
  收到的税费返还113,434,874.61113,434,874.6127,337,576.11112,235,724.01
  收到其他与经营活动有关的现金27,343,299.3119,186,981.469,699,310.5278,559,701.26
  经营活动现金流入小计6,282,086,865.444,190,157,878.822,123,073,065.566,776,655,458.88
  购买商品、接受劳务支付的现金6,153,410,466.344,304,125,281.32,097,707,195.256,347,562,654.91
  支付给职工以及为职工支付的现金86,038,752.8461,108,709.4230,711,192.31117,330,985.88
  支付的各项税费122,187,136.555,940,975.4411,649,654.133,115,884.19
  支付其他与经营活动有关的现金63,836,119.4554,157,687.215,212,359.3994,457,111.91
  经营活动现金流出小计6,425,472,475.134,475,332,653.362,155,280,401.056,592,466,636.89
  经营活动产生的现金流量净额-143,385,609.69-285,174,774.54-32,207,335.49184,188,821.99
二、投资活动产生的现金流量:
  收回投资收到的现金1,370,000,0001,005,000,000380,000,0002,352,400,000
  取得投资收益收到的现金7,050,127.815,013,168.582,824,846.9919,994,123.72
  处置固定资产、无形资产和其他长期资产收回的现金净额252,477.87--201,061.22
  投资活动现金流入小计1,377,302,605.681,010,013,168.58382,824,846.992,372,595,184.94
  购建固定资产、无形资产和其他长期资产支付的现金71,791,374.153,933,767.4538,721,753.31233,276,017.19
  投资支付的现金1,280,000,000965,000,000838,560,0002,179,400,000
  投资活动现金流出小计1,351,791,374.11,018,933,767.45877,281,753.312,412,676,017.19
  投资活动产生的现金流量净额25,511,231.58-8,920,598.87-494,456,906.32-40,080,832.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金---376,116,000
  其中:子公司吸收少数股东投资收到的现金---376,116,000
  取得借款收到的现金---330,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---706,116,000
  偿还债务支付的现金79,472,173.9869,369,128.9836,065,831617,753,118.32
  分配股利、利润或偿付利息支付的现金45,844,217.127,735,553.742,136,824.683,554,807.42
  支付其他与筹资活动有关的现金579,123.99403,527.66187,197.391,102,792.2
  筹资活动现金流出小计125,895,515.0977,508,210.3838,389,852.99702,410,717.94
  筹资活动产生的现金流量净额-125,895,515.09-77,508,210.38-38,389,852.993,705,282.06
四、汇率变动对现金及现金等价物的影响-4,336,806.73-2,292,553.48-779,487.62,633,538.63
五、现金及现金等价物净增加额-248,106,699.93-373,896,137.27-565,833,582.4150,446,810.43
  加:期初现金及现金等价物余额761,436,996.45761,436,996.45761,436,996.45610,990,186.02
  期末现金及现金等价物余额513,330,296.52387,540,859.18195,603,414.05761,436,996.45
补充资料:
  净利润-130,560,104.97-140,367,846.71
  资产减值准备-21,890,972.6-15,608,248.04
  固定资产和投资性房地产折旧-63,330,593.53-108,394,284.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,330,593.53-108,394,284.7
  无形资产摊销-2,362,166.88-4,718,460.22
  处置固定资产、无形资产和其他长期资产的损失---94,523.53
  公允价值变动损失--85,748.8--4,282,449.84
  财务费用-10,027,190.09-9,406,749.38
  投资损失--2,150,524.47--10,199,172.11
  递延所得税--8,097,038.8--10,845,149.86
  其中:递延所得税资产减少--8,097,038.8--10,845,149.86
  存货的减少--180,863,228.75--27,996,218.15
  经营性应收项目的减少--614,276,874.15--587,339,207.71
  经营性应付项目的增加-279,566,967.6-532,891,301.98
  其他-5,055,388.1-7,859,687.89
  现金的期末余额-387,540,859.18-761,436,996.45
  减:现金的期初余额-761,436,996.45-610,990,186.02
  现金及现金等价物的净增加额--373,896,137.27-150,446,810.43
公告日期2026-10-272026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑