当前位置:首页 - 行情中心 - 天力锂能(301152) - 财务分析 - 现金流量表

天力锂能

(301152)

  

流通市值:19.00亿  总市值:31.77亿
流通股本:7099.94万   总股本:1.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金441,909,803.06179,218,912.04721,441,210.15533,710,990.64
  收到的税费返还---1,748,074.54
  收到其他与经营活动有关的现金8,380,025.223,675,346.53118,921,299.5632,467,439.21
  经营活动现金流入小计450,289,828.28182,894,258.57840,362,509.71567,926,504.39
  购买商品、接受劳务支付的现金362,870,523.34167,470,905.66862,754,441.92750,765,896.05
  支付给职工以及为职工支付的现金41,234,459.1921,155,341.4388,837,430.6864,663,151.04
  支付的各项税费7,579,617.212,997,778.3419,746,788.7217,824,532.38
  支付其他与经营活动有关的现金64,747,383.8715,437,461.35174,290,609.599,533,177.97
  经营活动现金流出小计476,431,983.61207,061,486.781,145,629,270.82932,786,757.44
  经营活动产生的现金流量净额-26,142,155.33-24,167,228.21-305,266,761.11-364,860,253.05
二、投资活动产生的现金流量:
  收回投资收到的现金--279,452,668.39175,000,645.18
  取得投资收益收到的现金--2,264,088.951,884,508.22
  处置固定资产、无形资产和其他长期资产收回的现金净额39,500,000-22,85014,500
  收到的其他与投资活动有关的现金--5,593,68536,295,444.02
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计39,500,000-287,333,292.34213,195,097.42
  购建固定资产、无形资产和其他长期资产支付的现金4,586,775.783,321,063.23101,945,418.4348,298,868.8
  投资支付的现金--68,000,000118,000,000
  支付其他与投资活动有关的现金3,490,562.13-93,941,754.7125,376,388.89
  投资活动现金流出小计8,077,337.913,321,063.23263,887,173.14191,675,257.69
  投资活动产生的现金流量净额31,422,662.09-3,321,063.2323,446,119.221,519,839.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,360,0007,360,000
  其中:子公司吸收少数股东投资收到的现金--7,360,0007,360,000
  取得借款收到的现金337,000,000123,000,000816,330,0001,175,558,735.05
  收到其他与筹资活动有关的现金-29,000,000-1,595,000
  筹资活动现金流入小计337,000,000152,000,000823,690,0001,184,513,735.05
  偿还债务支付的现金435,114,500152,117,500472,000,000799,000,000
  分配股利、利润或偿付利息支付的现金11,808,708.886,890,249.9825,004,318.8116,297,147.35
  支付其他与筹资活动有关的现金-1,200108,205,177.4946,942,917.8
  筹资活动现金流出小计446,923,208.88159,008,949.98605,209,496.3862,240,065.15
  筹资活动产生的现金流量净额-109,923,208.88-7,008,949.98218,480,503.7322,273,669.9
四、汇率变动对现金及现金等价物的影响-7,509.07-2,883.61243,832.7-25.89
五、现金及现金等价物净增加额-104,650,211.19-34,500,125.03-63,096,305.51-21,066,769.31
  加:期初现金及现金等价物余额151,206,943.03151,206,943.03214,303,248.54214,303,248.54
  期末现金及现金等价物余额46,556,731.84116,706,818151,206,943.03193,236,479.23
补充资料:
  净利润-62,279,157.39--443,643,258.69-
  资产减值准备23,891,076.43-191,755,642.27-
  固定资产和投资性房地产折旧46,983,617.27-93,698,086.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,983,617.27-93,698,086.96-
  无形资产摊销1,477,800.04-3,608,367.06-
  长期待摊费用摊销5,310,852.52-14,191,909.03-
  处置固定资产、无形资产和其他长期资产的损失1,649,971.21-951,647.84-
  固定资产报废损失110,191.43-171,416.48-
  公允价值变动损失3,017,131.09-10,289,165.35-
  财务费用13,290,223.7-25,156,295.8-
  投资损失-521,477.71-2,536,277.39-
  递延所得税-1,483,968.5--41,973,019.05-
  其中:递延所得税资产减少-768,253.36--39,972,848.23-
    递延所得税负债增加-715,715.14--2,000,170.82-
  存货的减少-47,693,216.21--61,790,579.59-
  经营性应收项目的减少-101,802,788.54-18,686,336.11-
  经营性应付项目的增加91,578,473.25--120,687,989.19-
  融资租入固定资产--1,134,493.74-
  现金的期末余额46,556,731.84-151,206,943.03-
  减:现金的期初余额151,206,943.03-214,303,248.54-
  现金及现金等价物的净增加额-104,650,211.19--63,096,305.51-
公告日期2025-08-292025-04-292025-04-292024-10-25
审计意见(境内)带强调事项段的无保留意见
TOP↑